| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 12,810 | 0 | 0 | 12,810 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 43,263,792 | 43,263,792 | 43,263,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 33 | 0 | 0 | 33 |
| Item No. | 1 |
|---|---|
| Lender's Name | William E Brown |
| Lender's Title | President/Dir |
| Original Amount of Loan | 1000000 |
| Balance Due | 523989 |
| Date of Note | 2021-12 |
| Maturity Date | 2022-12 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | None |
| Purpose of Loan | Operations |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 1,000 | 1,000 | ||
| Insurance | 12,710 | 12,710 | ||
| Land Surveys | 52,451 | 52,451 | ||
| Repairs | 6,000 | 6,000 | ||
| Software & apps | 448 | 448 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Revenue | 21,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 32,714 |