| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,783 | 0 | 0 | 3,783 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Bus Repairs (AC Unit) | 2020-05-19 | 1,060 | 624 | SL | 5.0000 | 436 | |||
| Bus Repairs (AC Unit) | 2020-05-20 | 4,501 | 2,023 | SL | 5.0000 | 1,852 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 37,801 | 37,175 | 626 | 626 |
| Furniture and Fixtures | 7,380 | 7,380 | ||
| Machinery and Equipment | 25,601 | 25,601 | ||
| Improvements | 19,838 | 19,838 |
| Item No. | 1 |
|---|---|
| Lender's Name | Annette Rose |
| Lender's Title | Substantial Contributor |
| Original Amount of Loan | 69000 |
| Balance Due | 19506 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | Operating Support |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 4,030 | 4,030 | ||
| Bank Fees | 1,673 | 1,673 | ||
| Bank Fees | 2,408 | 2,408 | ||
| Camera Rental | 2,511 | 2,511 | ||
| Dues & Subscriptions | 1,670 | 1,670 | ||
| Insurance | 1,439 | 1,439 | ||
| IT Expenses | 956 | 956 | ||
| Office Expense | 6,998 | 6,998 | ||
| Postage & Delivery | 169 | 169 | ||
| Production Expenses-Theater | 23,413 | 23,413 | ||
| Repair and Maintenance | 817 | 817 | ||
| Taxes & Filing Fees | 90 | 90 | ||
| Telephone/Internet | 3,309 | 3,309 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Litigation Revenue | 430 | ||
| Refund | 771 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Sales | 716 | 1,256 | -540 |