| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,525 | 23,525 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - MYERS ST | 2018-02-02 | 1,836,000 | 231,461 | SL | 39.000000000000 | 47,077 | 47,077 | ||
| BUILDING - E 1ST ST | 2018-02-02 | 949,000 | 119,638 | SL | 39.000000000000 | 24,333 | 24,333 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGY CAPITAL PARTNERS III | FMV | 647,089 | 647,089 |
| ECP CALPINE HOLDINGS | FMV | 854 | 854 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 592,284 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES AND FEES | 30 | 30 | 0 | |
| INVESTMENT EXPENSE | 0 | 31,909 | 0 | |
| STATE REGISTRATION FEES | 200 | 0 | 200 | |
| EVENT FEES - ICALA | 1,152 | 0 | 1,152 | |
| INSURANCE | 27,719 | 27,719 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 26,700 | 26,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT MANAGEMENT FEES | 90,289 | 0 | 90,289 | |
| MANAGEMENT FEES | 4,358 | 4,358 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 38,909 | 38,909 | 0 |