| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and book keeping | 600 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | US SMALL BUSINESS ADMINISTRATION |
| Lender's Title | ASSOCIATE ADMINISTATOR |
| Relationship to Insider | NONE |
| Original Amount of Loan | 500,000 |
| Balance Due | 500,000 |
| Date of Note | 2022-09 |
| Maturity Date | 2052-09 |
| Repayment Terms | INTEREST ONLY FOR 1 YEAR |
| Interest Rate | 0.0275 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | BUSINESS START UP AND EXPANSION |
| Description of Lender Consideration | ASSOCIATE ADMINISTRATOR |
| Consideration FMV | 500000 |
| Description | Amount |
|---|---|
| DECREASE | 1,089 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 2,292 | 0 | 0 | 0 |
| Website and Marketing | 1,391 | 0 | 0 | 0 |
| Supplies and shipping | 2,349 | 0 | 0 | 0 |
| Program expenses | 23,486 | 0 | 0 | 0 |