| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCHOOL BUILDING | 2013-09-01 | 1,983,726 | 472,619 | S/L | 39.0000 | 50,865 | 50,865 | ||
| SCHOOL BUILDING | 2014-01-17 | 4,238 | 974 | S/L | 39.0000 | 108 | 108 | ||
| SCHOOL BUILDING | 2014-06-09 | 4,208 | 922 | S/L | 39.0000 | 108 | 108 | ||
| SCHOOL BUILDING | 2015-01-12 | 1,737 | 354 | S/L | 39.0000 | 45 | 45 | ||
| SCHOOL BUILDING | 2016-01-01 | 847,571 | 151,223 | S/L | 39.0000 | 21,732 | 21,732 | ||
| SCHOOL BUILDING | 2016-01-08 | 151,558 | 27,041 | S/L | 39.0000 | 3,886 | 3,886 | ||
| RED TRAILER | 2022-11-21 | 6,500 | 6,500 | 200DB | 5.0000 | ||||
| SANDBLASTER | 2023-03-02 | 5,000 | 200DB | 5.0000 | 4,200 | 4,200 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SCHOOL BUILDING | 1,983,726 | 523,484 | 1,460,242 | |
| SCHOOL BUILDING | 4,238 | 1,082 | 3,156 | |
| SCHOOL BUILDING | 4,208 | 1,030 | 3,178 | |
| SCHOOL BUILDING | 1,737 | 399 | 1,338 | |
| SCHOOL BUILDING | 847,571 | 172,955 | 674,616 | |
| SCHOOL BUILDING | 151,558 | 30,927 | 120,631 | |
| RED TRAILER | 6,500 | 6,500 | ||
| SANDBLASTER | 5,000 | 4,200 | 800 |
| Item No. | 1 |
|---|---|
| Lender's Name | MORTGAGENOTE PAYABLE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 825,553 |
| Balance Due | 663,041 |
| Date of Note | 2010-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANTIQUE FARM EQUIP & CLASSIC AUTOS | 2,281,180 | 2,269,681 | |
| CONSTRUCTION IN PROGRESS | 328,000 | 1,337,471 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 63 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EQUIPMENT R&M | 5,969 | 5,969 | ||
| EQUIPMENT RENT | 729 | 729 | ||
| INSURANCE | 4,692 | 4,692 | ||
| LICENSES & FEES | 21 | 21 | ||
| OTHER EXPENSES | 809 | 809 | ||
| PROPERTY MANAGEMENT | 4,722 | 4,722 | ||
| SECURITY | 18 | 18 | ||
| SMALL TOOLS | 33,786 | 33,786 | ||
| VEHICLE FUEL | 7,516 | 7,516 | ||
| VEHICLE REPAIRS | 11,282 | 11,282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 2,632 | 2,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOOL RENTAL | 13,002 | 13,002 |