| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,662 | 5,411 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 27,824,743 | 38,743,312 |
| PRIVATE EQUITY INVESTMENTS | 576,910 | 576,910 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 53,797 | 58,521 | 58,521 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 10,974 | 0 | 0 | 0 |
| OTHER PORTFOLIO DEDUCTIONS | 695 | 491 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 8,975 | 0 | 0 | 0 |
| INSURANCE | 170,897 | 0 | 0 | 0 |
| MEALS & ENTERTAINMENT | 2,134 | 0 | 0 | 0 |
| TRAINING | 11,088 | 0 | 0 | 0 |
| POSTAGE & DELIVERY | 316 | 0 | 0 | 0 |
| GIFTS | 3,059 | 0 | 0 | 0 |
| ADVERTISING EXPENSES | 298,184 | 0 | 0 | 254,742 |
| TELEPHONE EXPENSE | 6,215 | 0 | 0 | 0 |
| COMPUTER EQUIPMENT | -863 | 0 | 0 | 0 |
| SOFTWARE COST | 3,381 | 0 | 0 | 0 |
| TRAVEL | 5,876 | 0 | 0 | 0 |
| BENEFITS CHARGE BACK | -75,281 | 0 | 0 | 0 |
| SUSPENSE CHARGE BACK | -25 | 0 | 0 | 0 |
| REPAIR & MAINTANANCE | 194 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 27,734 | 0 | 0 |
| INSURANCE PROCEEDS | 11,825 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TRISTATE CAPITAL LINE OF CREDIT | 12,159,531 | 10,194,978 |
| PAYROLL PROTECTION PROGRAM | 0 | -75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 23,652 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,156 | 2,270 | 0 | 0 |
| FOREIGN TAXES | 18,632 | 13,152 | 0 | 0 |
| OTHER TAXES AND LICENSES | 16,586 | 0 | 0 | 0 |