| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,176 | 3,588 | 3,588 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARED - CORE-PLUS BOND ADM | 1,641,560 | 1,641,560 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD - TOTAL INTL STOCK INDEX ADM | 3,089,482 | 3,089,482 |
| VANGUARD - TOTAL STOCK MKT INDEX ADM | 4,671,420 | 4,671,420 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PMF TEI FUND K-1 | AT COST | 124,577 | 124,577 |
| VANGUARD - ST INVEST GR ADM | FMV | 546,038 | 546,038 |
| VANGUARD - INTER-TERM INVEST-GR ADM | FMV | 548,489 | 548,489 |
| VANGUARD - REAL ESTATE INDEX ADM | FMV | 562,939 | 562,939 |
| MERRILL LYNCH ALTERNATIVE INVESTMENT | FMV | 47,444 | 47,444 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,552 | 0 | 2,552 | |
| OFFICE SUPPLIES | 936 | 0 | 936 | |
| PROFESSIONAL DEVELOPMENT | 1,959 | 0 | 1,959 | |
| FILING FEES | 314 | 0 | 314 | |
| GRANT MAKING SOFTWARE | 8,600 | 0 | 8,600 | |
| INFORMATION TECHNOLOGY | 1,246 | 0 | 1,246 | |
| DUES AND MEMBERSHIPS | 1,645 | 0 | 1,645 | |
| PARTNERSHIP INVESTMENT K-1 OTHER LOSS | 3,037 | 3,027 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL EXCISE TAX | 5,316 | 5,316 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 375,906 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST AND DIVIDENDS | 0 | 3,759 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,622 | 0 | 1,622 | |
| INVESTMENT MANAGEMENT FEES | 59,857 | 59,857 | 0 | |
| PARTNERSHIP INVESTMENT K-1 FEES | 1,820 | 1,820 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,514 | 6,514 | 0 |