| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,425 | 4,500 | 10,925 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BALDWIN ACCOUSTIC PIANO | 2002-02-15 | 2,145 | 2,145 | S/L | 5.0000 | ||||
| FOUNTAIN | 2003-07-31 | 1,025 | 1,025 | S/L | 5.0000 | ||||
| PIANO | 2017-10-01 | 3,000 | 3,000 | S/L | 5.0000 | ||||
| 0 VANCE AVE, MEMPHIS, TN | 2022-09-27 | 20,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,548,398 | 1,421,022 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 2,711,415 | 9,558,839 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE INVESTMENT TRUSTS | 15,858 | 66,650 | |
| MONEY MARKET | 294,590 | 294,590 | |
| CERTIFICATE OF DEPOSIT | 50,000 | 52,021 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENTS | 6,170 | 6,170 | ||
| 20,000 | 20,000 | 20,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN TRUST | 130,717 | 137,523 | 137,523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOARD MEETINGS | 6,002 | 6,002 | ||
| INSURANCE | 9,880 | 9,880 | ||
| INVESTMENT FEES - 1ST | 63,081 | 63,081 | ||
| MISC. | 2,902 | 2,902 | ||
| OFFICE SUPPLIES/EXPENSES | 22,562 | 22,562 | ||
| SOFTWARE | 3,300 | 3,300 | ||
| TRUIST ADMIN FEE | 3,623 | 3,623 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRUST INCOME - VOEGELI | 3,072 | 3,072 | 3,072 |
| OTHER | 131 | 131 | 131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 552 | 552 |