| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL BOOKKEEPING AND TAX RETURN PREPARATION | 995 | 0 | 995 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC, 05/21/20, 2.600% (00287YBZ1) 50,000 QTY | 48,708 | 48,845 |
| AMGEN INC, 02/22/22, 3.350% (031162DE7) 25,000 QTY | 21,603 | 22,845 |
| APPLE INC, 05/10/23, 4.300% (037833EV8) 25,000 QTY | 23,909 | 25,388 |
| AT&T INC, 05/28/20, 2.300% (00206RJX1) 25,000 QTY | 22,654 | 23,205 |
| AUTOZONE INC, 03/30/20, 4.000% (053332AZ5) 25,000 QTY | 22,894 | 24,019 |
| BAKER HUGHES LLC/CO-OBL, 12/09/21, 2.061% (05724BAD1) 50,000 QTY | 46,044 | 46,793 |
| CAPITAL ONE FINANCIAL CO, 05/11/20, 3.650% (14040HCE3) 50,000 QTY | 47,906 | 47,674 |
| COMCAST CORP, 10/05/18, 4.150% (20030NCT6) 50,000 QTY | 50,330 | 49,304 |
| CONAGRA BRANDS INC, 10/16/20, 1.375% (205887CF7) 50,000 QTY | 42,128 | 43,880 |
| DUKE ENERGY CORP, 08/11/22, 4.500% (26441CBT1) 25,000 QTY | 21,992 | 24,199 |
| GENERAL MOTORS FINL CO, 04/07/22, 3.800% (37045XDU7) 50,000 QTY | 48,747 | 48,947 |
| GOLDMAN SACHS GROUP INC, 01/26/17, 3.850% (38141GWB6) 50,000 QTY | 48,028 | 48,626 |
| HP ENTERPRISE CO, 07/17/20, 1.750% (42824CBK4) 50,000 QTY | 45,926 | 46,546 |
| INTUIT INC, 06/29/20, 0.950% (46124HAB2) 50,000 QTY | 46,261 | 47,115 |
| JOHN DEERE CAPITAL CORP, 04/18/22, 3.350% (24422EWE5) 50,000 QTY | 48,368 | 47,908 |
| JPMORGAN CHASE & CO, 04/26/22 (46647PDA1) 50,000 QTY | 48,691 | 49,257 |
| LOCKHEED MARTIN CORP, 05/05/22, 3.900% (539830BR9) 50,000 QTY | 49,933 | 48,219 |
| LOWE'S COS INC, 10/22/20, 1.700% (548661DY0) 50,000 QTY | 40,689 | 41,526 |
| MORGAN STANLEY MED TERM NOTE, 01/27/16, 3.875% (61746BDZ6) 50,000 QTY | 48,263 | 48,970 |
| NORTHERN TRUST CORP, 05/10/22, 4.000% (665859AW4) 50,000 QTY | 50,533 | 49,323 |
| PAYPAL HOLDINGS INC, 05/23/22, 3.900% (70450YAK9) 50,000 QTY | 50,037 | 49,166 |
| ROYAL BANK OF CANADA, 04/27/21, 1.200% (78016EZQ3) 50,000 QTY | 45,112 | 46,192 |
| TORONTO-DOMINION BANK, 06/08/22, 3.766% (89115A2A9) 50,000 QTY | 49,760 | 49,193 |
| TOYOTA MOTOR CREDIT CORP, 03/22/22, 2.500% (89236TJX4) 50,000 QTY | 49,296 | 49,673 |
| UBS COMMERCIAL MTG SER 2017-C4, 10/01/17, 3.563% (90276RBE7) 100,000 QTY | 96,590 | 93,229 |
| UNITEDHEALTH GROUP INC, 05/20/22, 4.000% (91324PEH1) 50,000 QTY | 50,154 | 49,265 |
| VERIZON COMMUNICATIONS, 03/22/21, 2.550% (92343VGJ7) 34,000 QTY | 30,069 | 29,316 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC (ABBV) 300.000 SHARES | 42,188 | 46,491 |
| ADOBE INC (ADBE) 35.000 SHARES | 17,129 | 20,881 |
| ADVANCED MICRO DEVICES INC (AMD) 166.000 SHARES | 15,183 | 24,470 |
| AIRBUS SE (EADSY) 274.000 SHARES | 7,736 | 10,568 |
| ALPHABET INC CL C (GOOG) 601.000 SHARES | 51,566 | 84,699 |
| ANALOG DEVICES INC (ADI) 41.000 SHARES | 6,543 | 8,141 |
| APPLE INC (AAPL) 619.000 SHARES | 63,696 | 119,176 |
| ASTRAZENECA PLC (AZN) 152.000 SHARES | 9,767 | 10,237 |
| AXA (AXAHY) 472.000 SHARES | 14,198 | 15,427 |
| BLACKROCK INC (BLK) 277.000 SHARES | 34,869 | 56,691 |
| BOEING CO (BA) 136.000 SHARES | 25,573 | 35,450 |
| BOOKING HOLDINGS INC (BKNG) 10.000 SHARES | 22,191 | 35,472 |
| BROADCOM INC (AVGO) 51.000 SHARES | 26,378 | 56,929 |
| CELANESE CORP (CE) 211.000 SHARES | 22,095 | 32,783 |
| CHEVRON CORP (CVX) 141.000 SHARES | 22,415 | 21,032 |
| CISCO SYSTEMS INC (CSCO) 614.000 SHARES | 28,320 | 31,019 |
| CITIGROUP INC. (C) 539.000 SHARES | 26,802 | 27,726 |
| CME GROUP INC (CME) 82.000 SHARES | 16,116 | 17,269 |
| COCA-COLA EUROPACIFIC PARTNERS PLC (CCEP) 245.000 SHARES | 11,851 | 16,351 |
| COGNIZANT TECH SOLUTIONS CRP COM (CTSH) 220.000 SHARES | 14,915 | 16,617 |
| COMCAST CORP CLASS A (CMCSA) 352.000 SHARES | 15,911 | 15,435 |
| DEUTSCHE BOERSE AG (DBOEY) 765.000 SHARES | 13,710 | 15,717 |
| DEUTSCHE POST AG (DHLGY) 172.000 SHARES | 6,925 | 8,522 |
| DEUTSCHE TELEKOM AG - ADR (DTEGY) 552.000 SHARES | 10,945 | 13,320 |
| DIAGEO PLC - ADR (DEO) 107.000 SHARES | 16,788 | 15,586 |
| DUKE ENERGY HOLDING CORP COM (DUK) 98.000 SHARES | 10,215 | 9,510 |
| EATON CORP PLC (ETN) 152.000 SHARES | 20,023 | 36,605 |
| ELECTRONIC ARTS INC (EA) 123.000 SHARES | 12,790 | 16,828 |
| ELI LILLY & CO COM (LLY) 64.000 SHARES | 8,356 | 37,307 |
| EOG RESOURCES, INC (EOG) 89.000 SHARES | 11,568 | 10,764 |
| GARMIN LTD (GRMN) 178.000 SHARES | 17,803 | 22,880 |
| GENUINE PARTS CO (GPC) 48.000 SHARES | 6,633 | 6,648 |
| GOLDMAN SACHS GROUP INC (GS) 26.000 SHARES | 9,338 | 10,030 |
| HASBRO INC (HAS) 137.000 SHARES | 12,914 | 6,995 |
| HOME DEPOT INC (HD) 70.000 SHARES | 22,295 | 24,259 |
| INTERNATIONAL FLAVORS & FRAGRANCES (IFF) 150.000 SHARES | 16,960 | 12,145 |
| JOHNSON & JOHNSON (JNJ) 125.000 SHARES | 22,274 | 19,593 |
| JPMORGAN CHASE & CO (JPM) 257.000 SHARES | 27,564 | 43,716 |
| KEURIG DR PEPPER INC (KDP) 347.000 SHARES | 12,430 | 11,562 |
| KROGER CO (KR) 274.000 SHARES | 12,939 | 12,525 |
| LAM RESEARCH CORP COM (LRCX) 39.000 SHARES | 15,005 | 30,547 |
| LOCKHEED MARTIN CORP (LMT) 13.000 SHARES | 4,706 | 5,892 |
| LOWES COS INC (LOW) 36.000 SHARES | 6,937 | 8,012 |
| LVMH MOET HENNESSY UNSP ADR (LVMH) 64.000 SHARES | 8,783 | 10,397 |
| MANULIFE FINANCIAL CORP (MFC) 1,372.000 SHARES | 23,661 | 30,321 |
| MCDONALDS CORP (MCD) 81.000 SHARES | 23,370 | 24,017 |
| MEDTRONIC, PLC (MDT) 77.000 SHARES | 7,685 | 6,343 |
| MERCK & CO INC NEW (MRK) 468.000 SHARES | 38,733 | 51,021 |
| META PLATFORMS INC (META) 135.000 SHARES | 28,543 | 47,784 |
| MICROSOFT CORP (MSFT) 370.000 SHARES | 74,114 | 139,135 |
| MONDELEZ INTERNATIONAL INC (MDLZ) 393.000 SHARES | 22,009 | 28,465 |
| NESTLE S.A. REGISTERED SHARES (NESN) 138.000 SHARES | 17,637 | 15,957 |
| NEXTERA ENERGY, INC. (NEE) 210.000 SHARES | 16,352 | 12,755 |
| NIKE INC CL B (NKE) 139.000 SHARES | 10,982 | 15,091 |
| NORDEA BANK ABP (NRDBY) 616.000 SHARES | 6,813 | 7,632 |
| NOVARTIS AG - ADR (NVS) 118.000 SHARES | 10,044 | 11,914 |
| ORIX CORPORATION - ADR (ORIX) 100.000 SHARES | 9,504 | 9,339 |
| PEPSICO INC (PEP) 81.000 SHARES | 13,359 | 13,757 |
| PHILIP MORRIS INTERNATIONAL IN (PM) 154.000 SHARES | 15,409 | 14,488 |
| PROCTER & GAMBLE CO (PG) 121.000 SHARES | 19,014 | 17,731 |
| PUBLIC SVC ENTERPRISE GROUP INC (PEG) 107.000 SHARES | 7,433 | 6,543 |
| QUALCOMM INC (QCOM) 74.000 SHARES | 10,778 | 10,702 |
| REGIONS FINL CORP NEW (RF) 1,339.000 SHARES | 27,188 | 25,950 |
| ROCHE HOLDINGS LTD - ADR (RHHBY) 161.000 SHARES | 7,614 | 5,833 |
| RPM INTERNATIONAL INC (RPM) 125.000 SHARES | 11,023 | 13,954 |
| RTX CORP (RTX) 269.000 SHARES | 22,778 | 22,634 |
| SANOFI-AVENTIS (SNY) 181.000 SHARES | 9,619 | 9,001 |
| SAP SE (SAP) 106.000 SHARES | 11,897 | 16,387 |
| SCHNEIDER ELECTRIC SE. (SBGSY) 179.000 SHARES | 5,911 | 7,201 |
| SEVEN & I HOLDINGS CO., LTD (SVNDY) 487.000 SHARES | 10,061 | 9,662 |
| SIEMENS AG (SIEGY) 87.000 SHARES | 5,542 | 8,138 |
| SMITH & NEPHEW PLC - ADR (SNN) 192.000 SHARES | 6,531 | 5,238 |
| STARBUCKS CORP (SBUX) 208.000 SHARES | 20,653 | 19,970 |
| SUMITOMO TRUST AND BANKING COMPANY (SUTNY) 1,392.000 SHARES | 9,396 | 13,475 |
| SUNCOR ENERGY INC NEW F (SU) 1,076.000 SHARES | 31,549 | 34,475 |
| TARGET CORP (TGT) 98.000 SHARES | 13,038 | 13,957 |
| TC ENERGY CORP (TRP) 287.000 SHARES | 12,378 | 11,219 |
| TE CONNECTIVITY LTD (TEL) 144.000 SHARES | 16,120 | 20,232 |
| THERMO FISHER SCIENTIFIC INC (TMO) 39.000 SHARES | 15,206 | 20,701 |
| TJX COMPANIES INC (TJX) 149.000 SHARES | 10,373 | 13,978 |
| TOKYO ELECTRON LIMITED (TOELY) 81.000 SHARES | 6,090 | 7,196 |
| TORONTO DOMINION BK ONT COM NEW (TD) 420.000 SHARES | 26,915 | 27,140 |
| TOTALENERGIES SE (TTE) 738.000 SHARES | 39,374 | 49,726 |
| UNILEVER PLC - ADR (UL) 489.000 SHARES | 24,734 | 23,707 |
| UNION PACIFIC CORP (UNP) 121.000 SHARES | 21,897 | 29,720 |
| UNITED PARCEL SERVICE-CL B (UPS) 146.000 SHARES | 21,410 | 22,955 |
| UNITEDHEALTH GROUP INC (UNH) 81.000 SHARES | 24,715 | 42,644 |
| VEOLIA ENVIRONNEMENT (VEOEY) 544.000 SHARES | 8,445 | 8,586 |
| VINCI SA (VCISY) 401.000 SHARES | 10,204 | 12,648 |
| VISA INC-CLASS A (V) 115.000 SHARES | 23,233 | 29,940 |
| WASTE MANAGEMENT INC (WM) 121.000 SHARES | 15,799 | 21,671 |
| WILLIAMS COS INC (WMB) 412.000 SHARES | 11,753 | 14,350 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMEX INDUSTRIAL SPDR (XLI) 1,394.000 SHARES | AT COST | 150,284 | 158,902 |
| AMEX TECHNOLOGY SELECT SPDR (XLK) 1,249.000 SHARES | AT COST | 194,998 | 240,408 |
| DODGE & COX INTERNATIONAL STOCK FUND (DODFX) 4,097.009 SHARES | AT COST | 195,000 | 201,409 |
| GQG PARTNERS EMERGING MKTS EQUITY FUND CL INST (GQGIX) 23,230.705 SHARES | AT COST | 350,000 | 367,974 |
| HARDING LOEVNER INTERNATIONAL EQTY PORTF INST CL (HLMIX) 3,425.392 SHARES | AT COST | 87,000 | 88,889 |
| HEALTH CARE SELECT SECTOR SPDR FUND (XLV) 1,578.000 SHARES | AT COST | 215,305 | 215,208 |
| INVESCO BALANCED-RISK CMDTY STRATEGY FUND CL R6 (IBRFX) 45,513.025 SHARES | AT COST | 312,578 | 298,111 |
| ISHARES RUSSELL 2000 ETF (IWM) 1,701.000 SHARES | AT COST | 300,411 | 341,408 |
| JOHCM INTERNATIONAL SELECT FUND CLASS INST (JOHIX) 3,122.522 SHARES | AT COST | 73,000 | 72,380 |
| MAINSTAY MACKAY CONVERTIBLE FUND CLASS I (MCNVX) 8,079.678 SHARES | AT COST | 139,000 | 146,565 |
| PIMCO EMERGING MARKETS BOND FUND INSTL (PEBIX) 26,402.103 SHARES | AT COST | 215,000 | 221,514 |
| PIMCO EMERGING MARKETS LOCAL CCY AND BOND INST (PELBX) 34,482.759 SHARES | AT COST | 200,000 | 207,587 |
| PIMCO REAL RETURN FUND CLASS INST (PRRIX) 64,617.790 SHARES | AT COST | 661,000 | 648,116 |
| T ROWE PRICE INSTITUTIONAL FLOAT RATE FUND (RPIFX) 16,563.982 SHARES | AT COST | 161,882 | 156,695 |
| TOUCHSTONE MID CAP FUND CLASS R6 (TMPRX) 3,609.137 SHARES | AT COST | 175,000 | 189,119 |
| VANGUARD DIVIDEND APPRECIATION (VIG) 2,575.000 SHARES | AT COST | 400,166 | 438,780 |
| VANGUARD FTSE DEVELOPED MARKETS ETF (VEA) 3,317.000 SHARES | AT COST | 167,545 | 158,884 |
| VANGUARD FTSE EMERGING MARKETS ETF (VWO) 11,796.000 SHARES | AT COST | 482,617 | 484,817 |
| VANGUARD GROWTH VIPER (VUG) 2,741.000 SHARES | AT COST | 625,751 | 852,122 |
| VANGUARD INDEX FD ETF (VOO) 1,437.000 SHARES | AT COST | 506,976 | 627,682 |
| VANGUARD MIDCAP VIPER (VO) 5,324.000 SHARES | AT COST | 1,147,584 | 1,238,575 |
| VIRTUS KAR SMALL-CAP CORE FUND CLASS R6 (VSCRX) 5,078.736 SHARES | AT COST | 225,000 | 265,618 |
| VIRTUS KAR SMALL-MID CAP CORE FUND CLASS R6 (VKSRX) 13,583.439 SHARES | AT COST | 230,000 | 254,825 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE LEGAL COUNSEL | 650 | 0 | 650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 583 | 583 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECURITIES LITIGATION PROCEEDS | 2 | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY | 49,962 | 49,962 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 5,491 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 3,218 | 3,218 | 0 |