| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP | 2,985 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOLAR ELEC SYSTEM | 1999-11-26 | 4,069 | 2,405 | SL | 2.56 % | 104 | |||
| METAL BARN ROOF | 2014-09-06 | 13,700 | 2,911 | SL | 2.56 % | 351 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10000 GWG HOLDINGS INC 17.5% 24 | ||
| 10000 GWG HOLDINGS INC 7.5% 25 | ||
| 10000 PETROLEOS MEXICANOS | 10,018 | 8,677 |
| 10000 CITIGROUP INC SUB NT 4.4% | 9,856 | 9,871 |
| 5000 FORD MTR CO 4.246% | 4,893 | 4,875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17 SH APPLE INC | 246 | 3,273 |
| 256 SH MORGAN STANLEY PFD | 4,264 | 5,504 |
| 38 SH ABBVIE INC | 4,138 | 5,889 |
| 25 SH AMAZON.COM INC | 1,402 | 3,799 |
| 21 CATERPILLAR INC | 3,470 | 6,209 |
| 300 AT&T INC | ||
| 107 DOW INC COMMON | 5,392 | 5,868 |
| 163 FIRSTENERGY CORP COM | 4,971 | 5,976 |
| 425 INVESCO CONSERV INCOME FD | ||
| 171.217 T ROWE PRICE VALUE FD | 6,324 | 7,181 |
| 35 GLOBALFOUNDRIES INC | 1,583 | 2,121 |
| 296 ARES CAP CORP | 6,129 | 5,929 |
| 388 FORD MOTOR CO | ||
| 342 KINDER MORGAN INC | 5,583 | 6,033 |
| 100 NEXTERA ENERGY INC 5.279% | ||
| 111 CITIGROUP INC COM | ||
| 48 EXXON MOBILE CORP | 4,915 | 4,799 |
| 39 INT'L BUSINESS MACHS CORP | 4,881 | 6,378 |
| 54 MERCK & CO INC NEW | 5,235 | 5,887 |
| 10 MICROSOFT CORP | 2,290 | 3,760 |
| 8 NVIDIA CORP | 1,066 | 3,962 |
| 738 OWL ROCK CAP CORP | ||
| 15 SALESFORCE INC | 2,149 | 3,947 |
| 15 TESLA INC | ||
| 690 HERCULES CAP INC | ||
| 681 KANYE ANDERSON ENERGY INFRASTRUCTURE | 3,010 | 5,979 |
| 18 HOME DEPOT | 5,553 | 6,238 |
| 39 JPMORGAN CHASE | 5,667 | 6,634 |
| 14 PALO ALTO | 3,496 | 4,128 |
| 57 RTX CORP | 4,523 | 4,796 |
| 12 TESLA INC | 1,347 | 2,982 |
| 259 GOLDMAN SACHS GROUP | 5,437 | 5,584 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72 GLOBAL X FDS US INFRASTRUCTURE | AT COST | 1,811 | 2,481 |
| 17 SEL SECTOR SPDR TR CONSUMER DISCR | AT COST | ||
| 57 FIRST TR EXCHANGE TRADED FD II | AT COST | ||
| 245 INVESCO EXCHANGE TRADED FD TR II | AT COST | 6,108 | 5,655 |
| 49 PACER FDS TR US CASH COWS 100 | AT COST | 2,480 | 2,548 |
| 569 SPDR SER TR PORTFOLIO TIPS ETF | AT COST | ||
| 200 VANGUARD INDEX TOT STK MKT ETF | AT COST | ||
| 498.863 BUFFALO SMALL CAP | AT COST | 6,655 | 7,044 |
| 174.709 POLEN GROWTH | AT COST | 5,343 | 7,406 |
| 389 GOLDMAN SACHS BDC | AT COST | 5,390 | 5,699 |
| 141 MAIN ST CAP | AT COST | 5,246 | 6,095 |
| 128.235 VIRTUS KAR MIDCAP GR | AT COST | 5,806 | 7,061 |
| 251.337 VIRTUS KAR EMERG MKT | AT COST | 3,004 | 3,682 |
| 138.156 VIRTUS SGA GLOBAL | AT COST | 2,890 | 3,661 |
| 13 SPDR GOLD TR | AT COST | 2,217 | 2,485 |
| 53 SPDR BLOOMBERG 1-3 MON | AT COST | 4,847 | 4,844 |
| 26 VANECK ETF MORNINGSTAR | AT COST | 1,926 | 2,206 |
| 116 VANGUARD MALVERN ST | AT COST | 5,433 | 5,509 |
| 73 VANGUARD SCOTTSDALE ST CORP | AT COST | 5,518 | 5,648 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 24,380 | 22,552 | 1,828 | 3,800 |
| Machinery and Equipment | 19,790 | 19,790 | 7,000 | |
| Improvements | 24,411 | 12,414 | 11,997 | |
| Land | 29,355 | 29,355 | 632,346 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS RECEIVABLE | 267 | 201 | 201 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO - GAS & OIL | 2,198 | 2,198 | ||
| BANK CHARGES | 40 | |||
| CASUAL LABOR | 550 | 550 | ||
| INSURANCE | 5,015 | |||
| MEALS | 800 | |||
| OFFICE SUPPLIES | 534 | 267 | ||
| SUPPLIES | 2,112 | 1,491 | 621 | |
| TELEPHONE | 1,539 | 769 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY AND INVESTMENT FEES | 2,303 | 2,303 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 120 | |||
| PAYROLL TAX | 67 | 67 |