| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HARBOR CORP. BONDS-SEE ATCH | 2,162,045 | 2,084,409 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HARBOR EQUITIES-SEE ATCH | 2,734,959 | 37,137,539 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEARNZILLION | AT COST | 0 | 0 |
| REACH II | AT COST | 568,409 | 568,409 |
| HARBOR MUTUAL FUNDS-SEE ATCH | AT COST | 16,002,316 | 20,338,542 |
| HARBOR EXCH TRAD PROD-SEE ATCH | AT COST | 16,539,167 | 21,342,794 |
| CALVERT AHC | AT COST | 1,000,000 | 1,000,000 |
| GS PRIVATE EQUITY (IMPACT) | AT COST | 595,212 | 976,708 |
| HALCYON FUND, LP | AT COST | 333,589 | 333,589 |
| OWL VENTURES II | AT COST | 730,269 | 730,269 |
| OWL VENTURES III | AT COST | 805,277 | 805,277 |
| OWL VENTURES IV | AT COST | 855,045 | 855,045 |
| OWL VENTURES V | AT COST | 285,860 | 285,860 |
| OWL VENTURES OPP FD II | AT COST | 280,064 | 280,064 |
| PARENT POWERED | AT COST | 1,000,000 | 1,000,000 |
| ACCELERO | AT COST | 1,004,063 | 1,004,063 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PARENTPOWERED PBC PRI | 350,000 | 350,000 | 350,000 |
| SECURITY DEPOSIT | 107,200 | 107,200 |
| Description | Amount |
|---|---|
| BALANCE SHEET ADJUSTMENT - TIMING | 63,142 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 1,135 | 330 | 805 | |
| DUES, MEMBERSHIPS, FEES | 8,406 | 8,406 | ||
| EQUIPMENT LEASE | 3,671 | 3,671 | ||
| INSURANCE | 6,849 | 6,849 | ||
| SOFTWARE MAINTENANCE | 17,782 | 17,782 | ||
| SUPPLIES | 778 | |||
| TELEPHONE AND COMMUNICATIONS | 1,206 | |||
| MISC. OTHER EXPENSES | 9,839 | |||
| OWL VENTURES II MISC. EXPENSE | 1,586 | 1,586 | ||
| OWL VENTURES III MISC. EXPENSE | 25,647 | 25,647 | ||
| OWL VENTURES IV MISC. EXPENSE | 26,101 | 26,101 | ||
| OWL VENTURES V MISC. EXPENSE | 22,853 | 22,853 | ||
| OWL VENTURES OPP MISC. EXPENSE | 1,333 | 1,333 | ||
| REACH II MISC. EXPENSE | 15,668 | 15,668 | ||
| HALCYON FUND, LP | 11,519 | 11,519 | ||
| ACCELERO | 27,793 | 27,793 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 29,520 |
| Description | Amount |
|---|---|
| FMV ADJUSTMENT ON CONTRIBUTED SECURITIES | 1,308,796 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 71,221 | 71,221 | ||
| OTHER PROFESSIONAL FEES | 527 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 110,000 | |||
| 2022 BALANCE DUE | 79,416 | |||
| FOREIGN TAXES PAID - HARBOR | 9,266 | 9,266 |