| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 6,800 | 0 | 6,800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAIN (UBI) FROM PASSTHROUGH ENTITIES | PURCHASED | 43,260 | COST | 0 | -43,260 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8,311,249 SHS ROLLINS INC COM | 1,941,060 | 362,952,244 |
| 1,090 SHS ABBVIE INC | 98,506 | 168,917 |
| 3,070 SHS AT&T INC | 75,011 | 51,515 |
| 1,250 SHS DUKE ENERGY CORP | 99,511 | 121,300 |
| 3,120 SHS IRON MTN INC | 96,127 | 220,366 |
| 4,760 SHS LUMEN TECHNOLOGIES INC | 98,111 | 8,711 |
| 6,593 SHS RPC INC | 202 | 47,997 |
| 2,220 SHS SEAGATE TECHNOLOGY HOLDINGS PLC | 96,520 | 191,075 |
| 2,270 SOUTHERN CO COM | 98,413 | 159,172 |
| 742 SHS WARNER BROS DISCOVERY INC | 23,475 | 8,444 |
| 1,818 SHS MFC ALPS ETF TRUST ALERIAN MLP | 74,123 | 77,301 |
| 2,350 SHS MFC ISHARES TR MTG REAL ESTATE | 94,336 | 55,437 |
| 2,730 SHS MFC ISHARES TRUST ISHARES PREFERRED & INCOME SECS | 98,580 | 85,149 |
| 4,850 SHS MFC VANGUARD INDEX FUNDS S&P 500 | 916,379 | 2,118,480 |
| 1,406 SHS MFC VANGUARD WORLD FD VANGUARD MEGA CAP | 133,168 | 238,008 |
| 1,165,784 SHS INTELLIGENT BIO SOLUTIONS INC | 2,067,150 | 529,016 |
| 820 SHS ALPHABET INC CAPITAL STOCK USD0.001 CL A | 30,926 | 114,546 |
| 1,940 SHS AMAZON COM INC COM | 32,398 | 294,764 |
| 2,090 SHS COSTAR GROUP INC COM | 33,324 | 182,645 |
| 7,125 SHS DNOW INC COM USD0.01 | 25,213 | 80,655 |
| 725 SHS ESCO TECHNOLOGIES INC | 2,653 | 84,847 |
| 549 SHS MICROSOFT CORP COM | 47,116 | 206,446 |
| 227 SHS NETFLIX INC COM STK | 15,506 | 110,522 |
| 23,000 SHS NORTHERN TR CORP COM | 463,188 | 1,957,990 |
| 844 SHS NVIDIA CORP COM | 34,537 | 417,966 |
| 338 SHS SERVICENOW INC COM USD0.001 | 18,971 | 238,794 |
| 3,180 SHS TESLA INC COM USD 0.001 | 47,527 | 790,166 |
| 7,384 SHS MFC ETF I SHARES MSCI EAFE | 366,377 | 556,384 |
| 10,568 SHS MFC ISHARES TR MSCI EAFE SMALL CAP ETF | 462,131 | 654,159 |
| 28,860 SHS MFC INVESCO EXCHANGE-TRADED FD TR S&P 500 TOP 50 ETF | 411,287 | 1,088,599 |
| 37,419 SHS MFC ISHARES TR RUSSELL MID-CAP ETF | 1,208,492 | 2,908,579 |
| 61000 SHS TOYOTA MOTOR CREDIT CORP MTN 0.45% 01/11/2024 SR | 59,696 | 60,930 |
| 25000 SHS BROADCOM CORPORATION 3.625% 01/15/2024 SER WI SR | 24,756 | 24,977 |
| 49000 SHS FOX CORPORATION 4.03% 01/25/2024 SER WI SR LIEN S&P | 48,608 | 48,941 |
| 25000 SHS ENERGY TRANSFER PARTNERS, L.P. 4.9% 02/01/2024 SR LIEN | 24,868 | 24,973 |
| 59000 SHS AMERICAN INTL GROUP 4.125% 02/15/2024 SR LIEN S&P | 58,497 | 58,827 |
| 47000 SHS MOTOR CARGO INDUSTRIES INC. 3.646% 02/15/2024 SER B | 46,514 | 46,871 |
| 59000 SHS BOSTON SCIENTIFIC CORP 3.45% 03/01/2024 SER 5YR SR LIEN | 58,313 | 58,749 |
| 45000 SHS PEPSICO INC 3.6% 03/01/2024 SR LIEN S&P A+ /MOODY'S A1 | 44,515 | 44,859 |
| 60000 SHS JOHN DEERE CAPITAL CORPORATION MTN 2.6% 03/07/2024 | 58,990 | 59,656 |
| 23000 SHS BELL CANADA 0.75% 03/17/2024 SER US-3 SR LIEN S&P BBB+ | 22,292 | 22,764 |
| 61000 SHS HP ENTERPRISE CO 1.45% 04/01/2024 SR LIEN NEXT CALL DT. 03 | 59,382 | 60,331 |
| 11000 SHS GENERAL MOTORS FINANCIAL COMPA 3.95% 04/13/2024 SR | 10,860 | 10,933 |
| 60000 SHS XILINX INC 2.95% 06/01/2024 SR LIEN NEXT CALL DT. 04 01 24 | 58,663 | 59,341 |
| 12000 SHS DOMINION ENERGY INC STEP 08/15/2024 USD JRSUB LIEN | 11,664 | 11,801 |
| 61000 SHS UNITEDHEALTH GROUP INCORPORATE 2.375% 08/15/2024 | 59,131 | 59,911 |
| 61000 SHS EVERSOURCE ENERGY 2.9% 10/01/2024 USD SER L SR LIEN | 59,041 | 59,751 |
| 20000 SHS BB&T CORPORATION MTN 2.85% 10/26/2024 USD SR LIEN | 19,285 | 19,564 |
| 58000 SHS MPLX LP 4.875% 12/01/2024 USD SER WI SR LIEN NEXT CALL | 57,381 | 57,667 |
| 31000 SHS AIR LEASE CORPORATION MTN 2.3% 02/01/2025 USD SR LIEN | 29,357 | 29,909 |
| 31000 SHS AIR LEASE CORPORATION 3.25% 03/01/2025 USD SR LIEN | 29,767 | 30,192 |
| 60000 SHS MITSUBISHI UFJ FINANCIAL GROUP 3.777% 03/02/2025 USD | 58,421 | 58,985 |
| 62000 SHS BANK OF AMERICA CORPORATION HYBRID 04/22/2025 USD | 59,814 | 61,009 |
| 62000 SHS CITIGROUP INC. HYBRID 05/01/2025 USD SR LIEN CPN | 59,700 | 60,951 |
| 62000 SHS MORGAN STANLEY HYBRID 05/30/2025 USD SR LIEN CPN | 59,319 | 60,614 |
| 62000 SHS JPMORGAN CHASE & CO. HYBRID 06/01/2025 USD SR LIEN | 59,400 | 60,676 |
| 43000 SHS BANK OF NOVA SCOTIA (THE) 5.45% 06/12/2025 USD SR LIEN | 42,635 | 43,196 |
| 188000 SHS U.S. TREASURY BILL DUE 02/01/2024 OFF THE RUN S&P AA+ | 183,127 | 187,175 |
| 168000 SHS U.S. TREASURY NOTE 0.125000% 02/15/2024 FA ON THE RUN | 163,459 | 166,957 |
| 157000 SHS U.S. TREASURY NOTE 2.375000% 08/15/2024 FA OFF THE RUN | 152,438 | 154,436 |
| 297000 SHS U.S. TREASURY NOTE 1.250000% 08/31/2024 FA ON THE RUN | 284,495 | 289,726 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS | AT COST | 15,111,615 | 22,868,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT RELATED COUNSEL | 34,146 | 34,146 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CUMULATIVE BOOK-TO-TAX DIFFERENCES | 48,192,692 | 42,150,757 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 EXPENSES | 250,123 | 200,100 | 0 | |
| PENALTIES | 268 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME | 301,046 | 54,558 | 301,046 |
| FEDERAL TAX REFUND | 15,000 | 15,000 | |
| MISCELLANEOUS | 4 | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 100,000 | 100,000 | 0 | |
| INVESTMENT CONSULTING FEES | 1,773 | 1,773 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 55,000 | 0 | 0 | |
| UBTI TAX | 19,000 | 0 | 0 | |
| STATE UBTI TAX | 1,246 | 0 | 0 | |
| FOREIGN TAX | 1,060 | 1,060 | 0 | |
| PAYROLL TAXES | 11,475 | 0 | 11,475 |