| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 85,890 | 0 | 0 | 85,890 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 3,508,740 | 3,508,740 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 8,933,994 | 8,933,994 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITIES | FMV | 8,919,461 | 8,919,461 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 67,445 | 0 | 0 | 67,445 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS: PRI - WACIF | 100,000 | 100,000 | 100,000 |
| Description | Amount |
|---|---|
| FOREIGN INCOME TAX REFUND | 354 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE FUNCTIONS | 60,659 | 0 | 0 | 60,659 |
| COMMUNICATIONS | 8,523 | 0 | 0 | 8,523 |
| PARTNERSHIPS/MEMBERSHIPS | 39,085 | 0 | 0 | 39,085 |
| PROFESSIONAL DEVELOPMENT | 70,206 | 0 | 0 | 70,206 |
| INSURANCE | 21,715 | 0 | 0 | 21,715 |
| MISCELLANEOUS EXPENSES | 16,084 | 0 | 0 | 16,084 |
| CAPACITY BUILDINGS | 490,455 | 0 | 0 | 490,455 |
| LOSS ON PRI INVESTMENT | 88,373 | 0 | 0 | 88,373 |
| OCCUPANCY | 8,269 | 0 | 0 | 8,269 |
| DEFERRED TAX EXPENSE | 37,501 | 0 | 0 | 37,501 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT GAIN/ (LOSS) | 2,771,874 |
| INKIND CONTRIBUTIONS | 8,269 |
| PRIOR PERIOD ADJUSTMENT | 9,514 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 80,214 | 117,715 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 511,858 | 151,350 | 0 | 360,508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 7,500 | 45,001 | 0 | 0 |