| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CI A COM | 12,884 | 139,690 |
| VANGUARD MIDCAP VALUE INDEX ADM | 88,168 | 106,786 |
| WASATCH SMALL CAP GROWTH FUN - INST | 53,331 | 60,262 |
| XCEL ENERGY INC COM | 31,808 | 41,418 |
| ABBOTT LABS COM | 13,320 | 15,850 |
| ALLSTATE CORP COM | 11,560 | 17,218 |
| BRISTOL-MYERS SQUIBB CO COM | 9,141 | 7,748 |
| DISCOVER FINANCIAL SERVICES COM | 6,298 | 16,972 |
| AM FUNDS EUROPACIFIC GROWTH FUND F-3 | 23,000 | 32,885 |
| IQVIA HOLDINGS INC COM | 18,916 | 34,476 |
| MERCK & CO INC NEW COM | 13,963 | 20,060 |
| NORTHROP GRUMMAN CORP COM | 16,918 | 24,811 |
| WALMART INC COM | 11,257 | 15,134 |
| MEDTRONIC PLC COM | 21,933 | 14,169 |
| CVS HEALTH CORP COM | 14,000 | 14,529 |
| EXXON MOBILE CORP COM | 35,353 | 51,490 |
| SYSCO CORP COM | 19,621 | 17,771 |
| TJX COMPANIES COM NEW | 17,810 | 23,922 |
| NVIDIA CORP COM | 39,208 | 76,759 |
| SPDR S&P BIOTECH ETF | 21,027 | 19,644 |
| UNION PAC CORP COM | 6,927 | 21,123 |
| VANGUARD FTSE EMERGING MARKETS ETF | 15,855 | 16,728 |
| THERMO FISHER SCIENTIFIC INC | 13,104 | 26,540 |
| SERVICENOW INC COM | 14,976 | 84,072 |
| AMAZON.COM INC COM | 7,706 | 82,048 |
| AMERICAN BEACON SMALL CAP VALUE INSTI | 46,286 | 54,405 |
| APPLE INC COM | 4,230 | 114,363 |
| BAIRD MIDCAP FUND INST | 84,215 | 110,755 |
| BANK OF AMERICA | 17,701 | 21,886 |
| BERKSHIRE HATHAWAY INC CI B COM | 4,734 | 24,253 |
| BOSTON SCIENTIFIC CORP COM | 18,575 | 33,645 |
| CIGNA CORP COM | 17,545 | 28,448 |
| COMCAST CORP CI A COM | 7,204 | 21,706 |
| EATON CORP PLC ORD | 5,314 | 35,160 |
| FISERV INC COM | 31,098 | 39,453 |
| HONEYWELL INTL INC COM | 15,145 | 23,907 |
| JPMORGAN CHASE & CO COM | 11,998 | 38,273 |
| LAM RESEARCH CORP COM | 9,454 | 97,124 |
| LOWES COS INC COM | 9,558 | 31,602 |
| MASTERCARED INC CI A COM | 4,643 | 34,974 |
| MCDONALDS CORP COM | 25,108 | 36,767 |
| MICROSOFT CORP COM | 16,549 | 143,647 |
| MONDELEZ INTERNATIONAL INC COM | 17,614 | 35,418 |
| NIKE INC CI B | 23,862 | 26,925 |
| PHILLIPS 66 COM | 17,282 | 34,483 |
| PROCTOR & GAMBLE CO COM | 14,478 | 23,300 |
| T ROWE PRICE GROUP INC COM | 6,994 | 14,969 |
| VANGUARD SHORT TERM INVESTMENT GRADE ADMIRAL SHARES | 235,000 | 245,562 |
| CUMMINS INC COM | 23,698 | 22,759 |
| ELI LILLY & CO COM | 19,805 | 20,402 |
| OLD DOMINION FREIGHT LINE COM | 16,386 | 20,267 |
| PEPSICO INC COM | 16,236 | 16,984 |
| SCHWAB CHARLES CORP COM | 20,044 | 25,181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 48 | 0 | 0 | 0 |
| TAXES | 473 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEE | 0 | 0 | 0 | 0 |
| TRUSTEE/EXECUTOR FEES | 9,052 | 0 | 0 | 0 |