| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUTNING FEES | 14,378 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Emerging Markets Stk Inx ADM | FMV | 624,866 | 624,866 |
| European Stock Index ADM | FMV | 1,037,174 | 1,037,174 |
| Federal Money Market Fund | FMV | 493,563 | 493,563 |
| Inflation Protect SEC ADM | FMV | 651,315 | 651,315 |
| International Growth ADM | FMV | 2,045,094 | 2,045,094 |
| Mid-Cap index fund adm | FMV | 2,125,033 | 2,125,033 |
| Pacific Stock Index ADM | FMV | 714,903 | 714,903 |
| Primecap fund admiral | FMV | 3,157,706 | 3,157,706 |
| Short-term bond index adm | FMV | 618,490 | 618,490 |
| Small-cap index fund adm | FMV | 1,765,964 | 1,765,964 |
| STRATEGIC EQUITY FUND | FMV | 911,420 | 911,420 |
| WELLESLEY INCOME FUND ADM | FMV | 1,574,528 | 1,574,528 |
| WELLINGTON FUND ADMIRAL | FMV | 1,901,463 | 1,901,463 |
| WINDSOR II FUND ADM | FMV | 2,726,155 | 2,726,155 |
| WELLESLEY FUND | FMV | 0 | 0 |
| CHARLES SCHWAB EQUITY FUND | FMV | 1,341,488 | 1,341,488 |
| CHARLES SCHWAB EXCHANGE FUND | FMV | 5,415,656 | 5,415,656 |
| CHARLES SCHWAB BOND FUND | FMV | 0 | 0 |
| CHARLES SCHWAB CASH BANK | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Historical Collections | 1,683,665 | 1,683,665 | 1,683,665 |
| Beneficial Interest in Irrevoc | 220,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 136,224 | 11,300 | ||
| Technology Expenses | 2,040 | 2,040 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23,030 | 23,030 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,747,081 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 20,500 | 20,500 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GROSS RECEIPTS INVENTORY | 4,260 | 4,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 9,708 | 9,708 |