| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ZUELKE CC PREP | 600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CABIN AND IMPROVMENTS | 2021-07-01 | 13,208 | |||||||
| BATHHOUSE AND IMPORVEMENTS | 2022-07-01 | 41,360 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CABIN AND IMPROVEMENTS | 13,208 | 13,208 | ||
| ADD'L IMPROVEMENTS 22 BATHHOUSE | 41,360 | 41,360 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FISHING GUIDES/BOATS | 15,925 | 15,925 | ||
| MARKETING/PROMOTIONAL | 5,886 | 5,886 | ||
| DONATIONS/SCHOLARSHIPS | 22,879 | 22,879 | ||
| EVENT COACHES | 8,904 | 8,904 | ||
| EVENT FOOD | 4,274 | 4,274 | ||
| SUPPLIES | 14,067 | 14,067 | ||
| LODGING EXPENSE | 1,065 | 1,065 | ||
| OFFICE ADMIN | 1,499 | 1,499 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2020 FISHING FRENZY | 57,369 | 57,369 |