| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ERNST & YOUNG | 35,020 | 17,510 | 17,510 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STATE ST EQUITY- SEE ATTACHED | 540,416 | 920,920 |
| STATE ST MIN VOL- SEE ATTACHED | 387,379 | 463,039 |
| BERNSTEIN- SEE ATTACHED | 5,078 | 3,056,325 |
| AB CORP INCOME - SEE ATTACHED | 112,061 | 91,984 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SUMMIT ROCK DIV STRATEGIES FD | 1,293,250 | 2,025,173 | |
| SUMMIT ROCK HEDGED EQUITY FD | 1,364,027 | 2,243,973 | |
| SUMMIT ROCK SELECT EQUITY FD | 726,718 | 2,629,246 | |
| SUMMIT ROCK PE III EF LP | 518,551 | 894,782 | |
| SUMMIT ROCK PE IV EF LP | 1,320,871 | 1,757,715 | |
| AB TAXABLE MULTI SECTOR INCOME | 333,579 | 323,283 | |
| ISHARES TRUST | 390,277 | 338,688 | |
| SUMMIT ROCK PE V EF LP | 592,186 | 614,753 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,375 | 5,375 | ||
| OFFICE EXPENSE | 631 | 316 | 315 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTION | 212 | ||
| PASSTHROUGH INCOME FROM K-1 | -64,021 | -61,464 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS | 33,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 2,604 | 2,604 |