| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPC LLC K-1 | 105 | 105 | 0 | |
| ACCOUNTING/TAX PREPARATION | 13,025 | 0 | 13,025 | |
| PAYROLL PROCESSING | 1,241 | 732 | 509 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO 3.0% 041728 '22 MTN BOND | 100,000 | 89,834 |
| BANK OF MONTREAL FR 1.25% 112624 BOND | 199,966 | 192,311 |
| ACCRUED INT PAID ON PURCH CORPORATE BONDS | 1,399 | 1,399 |
| SOUTHERN CALIF EDISON 2019A 29 | 146,792 | 147,201 |
| PACIFICORP 1ST MTG 6.35% 38 | 153,584 | 162,109 |
| APOLLO GLOBAL MGMT INC SR GLBR NT 33 | 119,161 | 124,036 |
| TORONTO DOMINION BANK 5.65% 122227 | 99,794 | 97,492 |
| ROYAL BK CDA FR 5.5% 121528 | 200,702 | 200,213 |
| BARCLAYS BANK 2% 080230 | 84,833 | 72,663 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P SMALL CAP ETF | 341,767 | 533,673 |
| ISHARES IN CORE MSCI EMERG MKTS ETF | 1,150,422 | 1,091,061 |
| ISHARES S&P MIDCAP 400 ETF | 326,747 | 532,959 |
| ISHARES TR CORE MSCI EAFE MKTS ETF | 724,549 | 807,196 |
| ISHARES TR CORE S&P US GWT ETF | 1,139,956 | 2,139,567 |
| ISHARES TR CORE S&P US VAL ETF | 653,957 | 1,074,617 |
| ISHARES TR CORE S&P 500 ETF | 1,520,897 | 2,680,937 |
| ISHARES EDGE MSCI MIN VOL USA ETF | 1,811,842 | 2,690,318 |
| VANGUARD WHITEHAL HIGH DIVID YLD ETF | 904,433 | 1,342,351 |
| VANGUARD FTSE ALL WORLD EX US ETF | 745,679 | 809,820 |
| VANGUARD MID CAP INDEX FUND ADMIRAL | 263,471 | 539,279 |
| VANGUARD SMALL CAP INDX ADMIRL | 286,520 | 539,541 |
| VANGUARD TOTAL STOCK MKT ETF | 734,702 | 1,338,870 |
| VANGUARD 500 INDEX ADMIRAL | 1,263,411 | 2,680,130 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STROECKER FARM LLC | FMV | 877,000 | 877,000 |
| NATIONAL CURRENCY INCLUDING SHEETS | FMV | 395,780 | 395,781 |
| STAMP COLLECTION | FMV | 7,500 | 7,500 |
| GOLD NUGGETS | FMV | 107,331 | 107,331 |
| PENDANT | FMV | 1,063 | 1,063 |
| COLLECTIBLE COINS | FMV | 12,246 | 12,246 |
| AK SPORTSMAN MAG COLLECTION | AT COST | 7,700 | 7,500 |
| BEAVER MAG COLLECT | AT COST | 6,500 | 1 |
| STROECKER OIL AND GAS LLC | FMV | 1,197,191 | 1,197,191 |
| .0619% INTEREST SPC LLC | FMV | 1 | 1 |
| MOOSEHIDE | FMV | 1,500 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL CONSULT | 35,179 | 33,197 | 1,982 | |
| STROECKER FARM LLC K-1 | 67 | 67 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REFUNDABLE INCOME TAX WITHHELD | 49,814 | 49,814 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,797 | 3,968 | 829 | |
| DUES | 815 | 408 | 407 | |
| PROPERTY REPAIRS & MAINTENANCE - STROECKER FARM LLC K-1 | 25,099 | 25,099 | 0 | |
| SAFE DEPOSIT | 300 | 300 | 0 | |
| POSTAGE/SHIPPING | 294 | 147 | 147 | |
| PENALTIES CIVIL | 1,053 | 0 | 0 | |
| CONOCOPHILLIPS/HILCORP ROYALTY EXP | 837 | 837 | 0 | |
| SPC K-1 INVESTMENT EXPENSES | 4 | 4 | 0 | |
| EXP ALLOCATE TO TAX EXEMPT INC | 0 | -132 | 0 | |
| MISC. OFFICE EXPENSE | 71 | 36 | 35 | |
| ADVERTISING | 5,180 | 2,590 | 2,590 | |
| OFFICE EXP STROECKER FARM LLC K-1 | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPC LLC K-1 ROYALTIES | 253 | 253 | 253 |
| OTHER OIL & GAS ROYALTIES | 623,819 | 623,819 | 623,819 |
| Description | Amount |
|---|---|
| UNREALIZED INCREASEIN FAIR MARKET VALUE FROM 12/31/22 IN INVESTMENTS - OTHER | 2,776 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEETING TRANSCRIPTION | 1,099 | 550 | 549 | |
| APPRAISAL | 38,465 | 0 | 38,465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KINDER MORGAN PROD TAX | 255 | 255 | 0 | |
| CONOCOPHILLIPS ROYALTY PROD TAX | 37,953 | 37,953 | 0 | |
| PROPERTY TAX | 11,912 | 11,912 | 0 | |
| BIENNIAL LICENSE | 388 | 388 | 0 | |
| INVESTMENT INCOME EXCISE TAX | 12,057 | 0 | 0 | |
| FOREIGN TAX WITHHELD ON DIVIDENDS ETFS | 11,063 | 11,063 | 0 | |
| EMPLOYMENT TAXES | 6,107 | 3,603 | 2,504 |