| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PLANET FITNESS INC | 367,869 | 345,728 |
| TRAEGER ORD SHS | 788,405 | 124,215 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CIMARRON HEALTHCARE CPTL FD II | 525,430 | 696,981 | |
| GAUGE CAPITAL PARALELL III LP | 776,172 | 957,204 | |
| HGGC ASSOCIATES IV, L.P | 358,258 | 774,148 | |
| IGHG S20 HOLDINGS, LLC | 109,790 | 456,161 | |
| MONOGRAM CAPITAL PARTNERS II L | 972,727 | 1,162,155 | |
| ST INVESTMENT GROUP LLC | 99,627 | 327,500 | |
| TENZING GLOBAL INVESTORS FUND | 466,922 | 456,068 | |
| VCM GROUP LLC | 31,321 | 87,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 21,710 | 21,710 | ||
| Bank Charges | 69 | 69 | ||
| K-1 Exp CIMARRON HEALTHCARE CP | 28,176 | 28,176 | ||
| K-1 Exp GAUGE CAPITAL PARALELL | 19,409 | 19,409 | ||
| K-1 Exp HGGC ASSOCIATES IV, L. | 17,979 | 12,202 | ||
| K-1 Exp IGHG S20 HOLDINGS, LLC | 649 | 649 | ||
| K-1 Exp MONOGRAM CAPITAL PARTN | 39,718 | 36,978 | ||
| K-1 Exp TENZING GLOBAL INVESTO | 8,485 | 8,485 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss GAUGE CAPITAL PARALELL III LP | 166 | 166 | |
| K-1 Inc/Loss HGGC ASSOCIATES IV, L.P | 7,219 | 3 | |
| K-1 Inc/Loss IGHG S20 HOLDINGS, LLC | 40 | 40 | |
| K-1 Inc/Loss MONOGRAM CAPITAL PARTNERS II LP | 36,021 | 3,017 | |
| K-1 Inc/Loss ST INVESTMENT GROUP LLC | 3,729 | -41,856 | |
| K-1 Inc/Loss TENZING GLOBAL INVESTORS FUND I, L.P | -4,242 | -4,242 | |
| K-1 Inc/Loss VCM GROUP LLC | -166 | -10,506 | |
| Federal Tax Refund | 8,754 | ||
| INT INC - CIMARRON HEALTHCARE | 1,601 | 1,601 |
| Description | Amount |
|---|---|
| RETURNED GRANTS | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration of Foundation | 25,236 | 25,236 | ||
| Investment Management Services | 5,665 | 5,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 5,300 | |||
| Foreign Tax Paid | 1,682 | 1,682 |