| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PRINTER | 2008-06-30 | 722 | 722 | SL | 5 | ||||
| PRINTER | 2009-01-07 | 679 | 679 | SL | 5 | ||||
| COMPUTER MONITOR | 2009-01-27 | 302 | 302 | SL | 5 | ||||
| LCD PROJECTOR | 2009-01-27 | 936 | 936 | SL | 5 | ||||
| LAPTOP | 2009-07-30 | 571 | 571 | SL | 5 | ||||
| LAPTOP | 2009-07-31 | 582 | 582 | SL | 5 | ||||
| COMPUTER | 2010-03-19 | 731 | 731 | SL | 5 | ||||
| COMPUTER | 2010-09-09 | 263 | 263 | SL | 5 | ||||
| COMPUTER | 2010-09-23 | 806 | 806 | SL | 5 | ||||
| COMPUTER | 2011-03-18 | 696 | 696 | SL | 5 | ||||
| COMPUTER | 2011-05-05 | 550 | 550 | SL | 5 | ||||
| COMPUTER | 2011-06-21 | 353 | 353 | SL | 5 | ||||
| COMPUTER | 2011-07-22 | 559 | 559 | SL | 5 | ||||
| COMPUTER | 2011-08-25 | 373 | 373 | SL | 5 | ||||
| COMPUTER | 2011-08-25 | 373 | 373 | SL | 5 | ||||
| COMPUTER | 2011-09-22 | 400 | 400 | SL | 5 | ||||
| COMPUTER | 2011-11-30 | 1,000 | 1,000 | SL | 5 | ||||
| LEASE IMPROVEMENTS | 2012-01-26 | 419 | 120 | SL | 39 | 11 | |||
| COMPUTER | 2012-05-18 | 2,352 | 2,352 | SL | 5 | ||||
| COMPUTER | 2012-08-01 | 4,918 | 4,918 | SL | 5 | ||||
| COMPUTER | 2012-07-27 | 1,210 | 1,210 | SL | 5 | ||||
| A&S - FIXTURES | 2012-02-22 | 665 | 665 | SL | 7 | ||||
| COMPUTER EQUIPMENT | 2013-04-05 | 1,039 | 1,039 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2013-06-20 | 1,496 | 1,496 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2013-08-23 | 87 | 87 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2013-09-23 | 203 | 203 | SL | 5 | ||||
| SOFTWARE | 2013-12-01 | 59,394 | 59,394 | SL | 3 | ||||
| SOFTWARE | 2013-12-01 | 21,408 | 21,408 | SL | 3 | ||||
| SOFTWARE | 2013-12-01 | 18,098 | 18,098 | SL | 3 | ||||
| SOFTWARE | 2013-12-01 | 9,150 | 9,150 | SL | 3 | ||||
| SOFTWARE | 2013-11-14 | 494 | 494 | SL | 3 | ||||
| A&S - VEHICLE | 2014-04-03 | 15,895 | 15,895 | SL | 5 | ||||
| A&S - COMPUTER | 2014-01-22 | 2,167 | 2,167 | SL | 5 | ||||
| A&S - FIXTURES | 2014-05-14 | 434 | 434 | SL | 7 | ||||
| A&S - FIXTURES | 2014-07-18 | 356 | 356 | SL | 7 | ||||
| A&S - FIXTURES | 2016-03-03 | 8,311 | 8,111 | SL | 7 | 200 | |||
| WEBSITE | 2015-12-01 | 43,929 | 43,929 | SL | 3 | ||||
| PHOTO BOOTH | 2017-03-20 | 4,547 | 4,547 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2018-06-01 | 14,590 | 13,374 | SL | 5 | 0 | |||
| LEASE IMPROVEMENTS | 2018-06-01 | 1,530,470 | 179,863 | SL | 39 | 0 | |||
| LEASE IMPROVEMENTS | 2018-06-01 | 28,985 | 3,406 | SL | 39 | 0 | |||
| TELEVISION/MONITOR | 2018-06-01 | 3,080 | 2,823 | SL | 5 | 0 | |||
| A&S - COMPUTER | 2014-04-28 | 658 | 658 | SL | 5 | ||||
| COMPUTER | 2012-08-31 | 760 | 760 | SL | 5 | ||||
| FIXTURES | 2020-07-06 | 4,368 | 1,560 | SL | 7 | 0 | |||
| COMPUTER | 2015-05-11 | 648 | 648 | SL | 5 | ||||
| COMPUTER | 2014-07-31 | 867 | 867 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2013-03-01 | 249 | 249 | SL | 5 | ||||
| COMPUTER | 2012-06-19 | 970 | 970 | SL | 5 | ||||
| COMPUTER | 2014-03-26 | 966 | 966 | SL | 5 | ||||
| COMPUTER | 2012-06-29 | 464 | 464 | SL | 5 | ||||
| COMPUTER | 2012-04-18 | 2,019 | 2,019 | SL | 5 | ||||
| LEASE IMPROVEMENTS | 2009-05-26 | 7,500 | 2,607 | SL | 39 | 192 | |||
| COMPUTER EQUIPMENT | 2013-08-20 | 755 | 755 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2013-05-24 | 643 | 643 | SL | 5 | ||||
| COMPUTER | 2011-11-30 | 8 | 8 | SL | 5 | ||||
| COMPUTER | 2022-10-01 | 27,169 | 2,264 | SL | 3 | 0 | |||
| LEASE IMPROVEMENT | 2022-04-01 | 8,500 | 163 | SL | 39 | 0 | |||
| A&S - LEASE IMPROV | 2014-05-06 | 34,338 | 7,630 | SL | 39 | 880 | |||
| A&S - FIXTURES | 2015-09-03 | 515 | 515 | SL | 7 | ||||
| FIXTURES | 2018-06-01 | 210,057 | 137,535 | SL | 7 | 0 | |||
| A&S - BLDG IMPROV. | 2019-09-09 | 201 | 17 | SL | 39 | 5 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
CUIDAMIMASCOTA |
PALM GROVE HOUSE PO BOX 438 ROAD TOWN,TORTOLA VI |
2018-10-02 | 65,000 | TO SUPPORT THE LARGEST NETWORK OF DOG AND CAT CAREGIVERS AND WALKERS IN LATIN AMERICA. | 65,000 | NO | 05/21/2024 | 2024-05-21 | VERIFICATION CONFIRMED THAT $65,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
ANIMAL BIOME |
2929 SUMMIT STREET SUITE 207 OAKLAND,CA94609 |
2018-09-25 | 65,000 | TO HELP UNDERSTAND PET'S GUT MICROBIOME AND RESTORE DIGESTIVE HEALTH. | 65,000 | NO | 05/21/2024 | 2024-05-21 | VERIFICATION CONFIRMED THAT $65,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
MIXLAB INC |
240 KENT AVE NEW YORK,NY11249 |
2018-09-14 | 90,000 | TO SUPPORT THE LATEST COMPOUNDING TECHNOLOGY TO CREATE THE HIGHEST QUALITY MEDICATIONS FOR PETS. | 90,000 | NO | 05/21/2024 | 2024-05-21 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
PETPLATE INC |
1412 BROADWAY FLOOR 21 NEW YORK,NY10018 |
2018-10-22 | 90,000 | PERSONALIZED MEALS DELIVERED FOR ANIMALS. | 90,000 | NO | 06/10/2024 | 2024-06-10 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
WILD EARTH INC |
626 BANCROFT WAY Berkeley,CA94710 |
2019-01-13 | 90,000 | TO DEVELOP CLEAN HIGH-PROTEIN PET FOOD THAT ARE HEALTHIER AND BETTER FOR THE ENVIRONMENT. | 90,000 | NO | 11/06/2024 | 2024-11-06 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
BARKIBU SL |
RONDA DE OUTEIRO 203 8E A Corua,La Corua15007 SP |
418,051 | PROVIDE PET OWNERS WITH PET CARE ARTICLES AND EASY ACCESS TO VETERINARY PROFESSIONALS. | 418,051 | NO | 05/22/2024 | 2024-05-22 | VERIFICATION CONFIRMED THAT $418,051 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. | |
|
JIMINY'S LLC |
285 MANDELA PKWY UNIT 11 OAKLAND,CA94608 |
2019-04-10 | 90,000 | OFFER A HEALTHY, SUSTAINABLE DOG TREAT THAT REPLACES ANIMAL PROTEIN WITH CRICKET PROTEIN. | 90,000 | NO | 05/21/2024 | 2024-05-21 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
SHAMELESS PETS LLC |
474 N Lake Shore Drive Chicago,IL60611 |
2019-03-29 | 90,000 | OFFER EARTH-FRIENDLY PET TREATS MADE FROM UPCYCLED INGREDIENTS. | 90,000 | NO | 06/06/2024 | 2024-06-06 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
SNIFFSPOT INC |
170 Spring Street Seattle,WA98104 |
2019-03-06 | 90,000 | TO ENABLE DOG OWNERS TO RENT PRIVATE SPACES FOR EXERCISE AND TRAINING PURPOSES. | 90,000 | NO | 05/22/2024 | 2024-05-22 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
TRUE PET FOOD PROJECT INC DBA SMALLS |
49 Elizabeth Street 4th Floor New York,NY10013 |
2019-07-31 | 90,000 | PREPARE AND DELIVER NUTRITIOUS FOOD AND TREATS FOR CATS ON A SUBSCRIPTION BASIS. | 90,000 | NO | 06/05/2024, 11/14/2024 | 2024-11-14 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
WUF LLC |
1045 3rd Street 205 Santa Monica,CA90403 |
2019-10-14 | 100,000 | BUILD A GLOBAL COMMUNITY OF DOG LOVERS BY CREATING EVENTS THAT CELEBRATE THE HUMAN-DOG BOND. | 100,000 | NO | 07/08/2024 | 2024-07-08 | VERIFICATION CONFIRMED THAT $100,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
PROJECT BLU LIMITED |
34 CARDIFF ROAD DINAS POWYS,VALE OF GLAMORGANCF64 4JS UK |
240,000 | TO RECYCLE OCEAN BOUND PLASTICS TO MAKE ECO-FRIENDLY DOG BEDS, COLLARS, LEASHES AND TOYS. | 240,000 | NO | 05/21/2024 | 2024-05-21 | VERIFICATION CONFIRMED THAT $240,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. | |
|
BARK BUILDINGS INC |
837 JERSEY AVE STREET 11G JERSEY CITY,NJ07310 |
2020-02-05 | 90,000 | PARTNERS WITH BUILDING OWNERS AND OPERATORS TO PROVIDE PET CARE AMENITIES. | 90,000 | NO | 05/21/2024 | 2024-05-21 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
Dogdrop Inc |
1447 2ND STREET SUITE 200 SANTA MONICA,CA90401 |
2020-02-04 | 90,000 | TO OFFER FLEXIBLE, HIGH - QUALITY DOG DAYCARE TO ITS MEMBERS. | 90,000 | NO | 06/06/2024 | 2024-06-06 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
WIDE WORLD DOG LLC DBA DOGLY |
54 DANBURY ROAD SUITE 445 RIDGEFIELD,CT06877 |
2020-02-06 | 90,000 | TO OFFER MEMBERSHIP IN AN ONLINE COMMUNITY FOCUSED ON DOG CARE AND ALSO SALE OF PET SUPPLIES. | 90,000 | NO | 05/21/2024 | 2024-05-21 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
DOGO APP GMBH |
KOTTBUSSEZ DAMM 103A 12053 BERLIN 10969 GM |
90,350 | OPERATES A DOG TRAINING APP THAT PROVIDES INSTRUCTIONS, FEEDBACK,PROGRESS TRACKER & ONLINE COMMUNITY. | 90,350 | NO | 06/07/2024 | 2024-06-07 | VERIFICATION CONFIRMED THAT $90,350 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. | |
|
NATIVE PET |
2101 LOCUST STREET ST LOUIS,MO63103 |
140,000 | PROVIDES ORGANIC PET SUPPLEMENTS MADE FROM WHOLE FOOD INGREDIENTS. | 140,000 | NO | 05/22/2024 | 2024-05-22 | VERIFICATION CONFIRMED THAT $140,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. | |
|
Companion Labs |
201 Alabama St San Francisco,CA94103 |
750,000 | TO DEVELOP TECHNOLOGY THAT AUTOMATICALLY TRAINS DOGS TO HIGH LEVELS USING MACHINE LEARNING, ETC. | 750,000 | NO | 05/21/2024 | 2024-05-21 | VERIFICATION CONFIRMED THAT $750,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. | |
|
Animor Group Limited |
PO BOX 470 LYMINGTON,HAMPSHIRESO41 1GF UK |
200,000 | PROVIDES EVERYTHING A PET NEEDS TO STAY HAPPY AND HEALTHY. | 200,000 | NO | 08/12/2023 | 2023-08-12 | VERIFICATION CONFIRMED THAT $200,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. | |
|
Rocket Pets INC DBA Oliver Pets |
112 Capitol Trail Newark,DE19711 |
2021-04-30 | 90,000 | PROVIDES A SMARTPHONE APP FOR PETS THAT USES ARTIFICIAL INTELLIGENCE TO SUPPORT PET OWNERS. | 90,000 | NO | 05/22/2024 | 2024-05-22 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
Pet Health to the People INC |
PO Box 12 Moss Beach,CA94038 |
2021-02-17 | 90,000 | PROVIDES A NATURAL NUTRITIONAL SUPPLEMENTS TO ENHANCE THE HEALTH OF COMPANION ANIMALS. | 90,000 | NO | 05/21/2024 | 2024-05-21 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
The Pack Pet (dba The Pack) |
Solar House 282 Chase Road London,EnglandN14 6NZ UK |
2021-02-17 | 90,694 | PROVIDES PLANT-BASED ENVIRONMENTALLY SUSTAINABLE PET FOOD DESIGNED TO PROTECT THE PLANET & ANIMALS | 90,694 | NO | 06/05/2024 | 2024-06-05 | VERIFICATION CONFIRMED THAT $90,694 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
Petaluma Inc |
103 Monte Cresta Ave Oakland,CA94611 |
2021-02-12 | 90,000 | PROVIDES PLANT-BASED ENVIRONMENTALLY SUSTAINABLE PET FOOD DESIGNED TO PROTECT THE PLANET & ANIMALS | 90,000 | NO | 05/21/2024 | 2024-05-21 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
The Bark Shoppe Group INC |
100 Saint Nicholas Ave New York,NY10026 |
90,000 | PROVIDES PET GROOMING TRAINING AND TO STANDARDIZE THE PET GROOMING INDUSTRY. | 90,000 | NO | 05/23/2024 | 2024-05-23 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. | |
|
PetNmind Holding Corp |
6578 FL-7 Coconut Creek,FL33073 |
90,000 | STRIVES TO IMPROVE PET NUTRITION AND HYGIENE BY PROVIDING ONE-STOP-SHOPS FOR NATURAL PET ETC. | 90,000 | NO | 05/23/2024 | 2024-05-23 | VERIFICATION CONFIRMED THAT $91,009 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. | |
|
Toletta Cats |
1F 1-12-4 Katasekaigan Fujisawa,Kanagawa251-0035 JA |
2021-11-08 | 88,551 | PROVIDES A SMART CAT LITTER BOX THAT CAN DETECT FELINE DISEASES WITHOUT STRESSING THE CATS. | 88,551 | NO | 06/05/2024 | 2024-06-05 | VERIFICATION CONFIRMED THAT $88,551 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
WOOF TOGETHER CO |
6 LIBERTY SQ PMB 216 BOSTON,MA02109 |
2021-04-28 | 90,000 | WORKS WITHIN THE HOSPITALITY INDUSTRY TO PROVIDE PET- FRIENDLY EXPERIENCES. | 90,000 | NO | 06/05/2024 | 2024-06-05 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
The Animals Kitchen |
333 Bay Street Suite 2400 Toronto,OntarioM5H 2T6 CA |
2022-03-24 | 90,000 | OFFER PRODUCTS AND AN ONLINE COMMUNITY TO EMPOWER PET PARENTS TO COOK NUTRIENT RICH MEALS AT HOME. | 90,000 | NO | 05/23/2024 | 2024-05-23 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
Vetsie Corp |
535 8 Avenue SE Suite 316 Calgary,AlbertaT2G 5S9 CA |
2022-03-18 | 90,000 | OFFER A CONVENIENT WAY FOR VETERINARY PROFESSIONALS TO STREAMLINE VIRTUAL COMMUNICATION. | 90,000 | NO | 05/21/2024 | 2024-05-21 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
Hound Inc |
1000 Speer Boulevard 1401 DENVER,CO80204 |
2022-02-08 | 90,000 | OFFERS A VETERINARY EMPLOYEE EXPERIENCE PLATFORM. | 90,000 | NO | 05/21/2024 | 2024-05-21 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
Pethub Inc |
1250 N Wenatchee Ave H124 Wenatcee,WA98801 |
2022-03-24 | 90,000 | OFFERS A PLATFORM TO HELP WITH KEEPING PETS SAFE, HAPPY, AND HOME FOR THE REST OF THEIR LIVES. | 90,000 | NO | 05/21/2024 | 2024-05-21 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
Bright Planet Pet LLC |
5123 W 98th ST 1232 Minneapolis,MN55437 |
90,000 | Makes 100% Plant-based dog treats that taste and smell like real meat. | 90,000 | NO | 05/22/2024 | 2024-05-22 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. | |
|
MY DOG IS MY HOME |
PO Box 864030 Ridgewood,NY11386 |
20,000 | IN SUPPORT OF THE 2023 CO-SHELTERING CONFERENCE AND CO-SHELTERING COLLABORATIVE AND OPEN HOUSES. | 20,000 | NO | 08/31/2022,12/22/2022,10/25/2023 | 2023-10-25 | VERIFICATION CONFIRMED THAT $20,000 WAS SPENT TOWARD THE GRANT PURPOSE WITH NO DIVERSION. | |
|
The Association for Animal Welfare Advan |
15508 W Bell ROAD SUITE 101-613 SURPRISE,AZ85374 |
2022-09-01 | 35,000 | TO HELP CHAMPION, ADVANCE, AND UNIFY THE ANIMAL WELFARE AND UNIFY THE ANIMAL WELFARE PROFESSION. | 35,000 | NO | 09/01/2022, 11/10/2023 | 2023-11-10 | VERIFICATION CONFIRMED THAT $35,000 WAS SPENT TOWARD THE GRANT PURPOSE WITH NO DIVERSION. |
|
Veterinary Innovation Council |
5003 SW 41st Boulevard Gainesville,FL32608 |
5,000 | ASSIST WITH THE RESEARCH AND IMPLEMENTATION OF A KEY STRATEGIC PRIORITY: ACCESS TO CARE | 5,000 | NO | 11/14/2024 | 2024-11-14 | VERIFICATION CONFIRMED THAT $5,000 WAS SPENT TOWARD THE GRANT PURPOSE WITH NO DIVERSION |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,405 SHS ISHARES IBOXX HIGH | 418,293 | 418,293 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6,990.4478 SHS ALERIAN MLP ETF | 297,234 | 297,234 |
| 7,017.162 SHS ISHARES IBOXX | 543,058 | 543,058 |
| 6,344.4456 SHS VANGUARD FTSE | 303,899 | 303,899 |
| 4,148.6537 SHS VANGUARD REAL | 366,575 | 366,575 |
| 2,792.5869 SHS VANGUARD S&P | 1,219,802 | 1,219,802 |
| 3,250.8038 SHS VANGUARD FTSE | 133,608 | 133,608 |
| INTEREST ACCRUALS | 653 | 653 |
| 5,031 SHS ALERIAN MLP ETF | 213,918 | 213,918 |
| 4,396 SHS VANGUARD FTSE | 210,568 | 210,568 |
| 2,516 SHS VANGUARD FTSE EME | 103,408 | 103,408 |
| 2,516 SHS VANGUARD REAL ESTATE | 335,503 | 335,503 |
| 2,116 SHS VANGUARD S&P 500 ETF | 924,269 | 924,269 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PRINTER | 722 | 722 | ||
| PRINTER | 679 | 679 | ||
| COMPUTER MONITOR | 302 | 302 | ||
| LCD PROJECTOR | 936 | 936 | ||
| LAPTOP | 571 | 571 | ||
| LAPTOP | 582 | 582 | ||
| COMPUTER | 731 | 731 | ||
| COMPUTER | 263 | 263 | ||
| COMPUTER | 806 | 806 | ||
| COMPUTER | 696 | 696 | ||
| COMPUTER | 550 | 550 | ||
| COMPUTER | 353 | 353 | ||
| COMPUTER | 559 | 559 | ||
| COMPUTER | 373 | 373 | ||
| COMPUTER | 373 | 373 | ||
| COMPUTER | 400 | 400 | ||
| COMPUTER | 1,000 | 1,000 | ||
| LEASE IMPROVEMENTS | 419 | 131 | 288 | |
| COMPUTER | 2,352 | 2,352 | ||
| COMPUTER | ||||
| COMPUTER | 1,210 | 1,210 | ||
| A&S - FIXTURES | 665 | 665 | ||
| COMPUTER EQUIPMENT | 1,039 | 1,039 | ||
| COMPUTER EQUIPMENT | 1,496 | 1,496 | ||
| COMPUTER EQUIPMENT | 87 | 87 | ||
| COMPUTER EQUIPMENT | 203 | 203 | ||
| SOFTWARE | ||||
| SOFTWARE | ||||
| SOFTWARE | ||||
| SOFTWARE | 9,150 | 9,150 | ||
| SOFTWARE | 494 | 494 | ||
| A&S - VEHICLE | 15,895 | 15,895 | ||
| A&S - COMPUTER | 2,167 | 2,167 | ||
| A&S - FIXTURES | 434 | 434 | ||
| A&S - FIXTURES | 356 | 356 | ||
| A&S - FIXTURES | 8,311 | 8,311 | ||
| WEBSITE | 43,929 | 43,929 | ||
| PHOTO BOOTH | 4,547 | 4,547 | ||
| COMPUTER EQUIPMENT | ||||
| LEASE IMPROVEMENTS | ||||
| LEASE IMPROVEMENTS | ||||
| TELEVISION/MONITOR | ||||
| A&S - COMPUTER | 658 | 658 | ||
| COMPUTER | 760 | 760 | ||
| FIXTURES | ||||
| COMPUTER | 648 | 648 | ||
| COMPUTER | 867 | 867 | ||
| COMPUTER EQUIPMENT | 249 | 249 | ||
| COMPUTER | 970 | 970 | ||
| COMPUTER | 966 | 966 | ||
| COMPUTER | 464 | 464 | ||
| COMPUTER | 2,019 | 2,019 | ||
| LEASE IMPROVEMENTS | 7,500 | 2,799 | 4,701 | |
| COMPUTER EQUIPMENT | 755 | 755 | ||
| COMPUTER EQUIPMENT | 643 | 643 | ||
| COMPUTER | 8 | 8 | ||
| COMPUTER | ||||
| LEASE IMPROVEMENT | ||||
| A&S - LEASE IMPROV | 34,338 | 8,510 | 25,828 | |
| A&S - FIXTURES | 515 | 515 | ||
| FIXTURES | ||||
| A&S - BLDG IMPROV. | 201 | 22 | 179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 323,753 | 323,753 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DOGO APP UG - PRI | 152,803 | 158,078 | 158,078 |
| NATIVE PET - PRI | 142,751 | 1,503,323 | 1,503,323 |
| ACCRUED INTEREST - PRIS | 118,685 | 70,506 | 70,506 |
| PETPLATE - PRI | 92,456 | 132,690 | 132,690 |
| MIXLAB - PRI | 93,309 | 324,403 | 324,403 |
| CUIDAMIMASCOTA - PRI | 65,000 | 67,593 | 67,593 |
| ANIMAL MICROBIOME - PRI | 72,023 | 149,935 | 149,935 |
| SNIFFSPOT - PRI | 89,999 | 147,258 | 147,258 |
| WUF - PRI | 100,000 | 200,000 | 200,000 |
| WILD EARTH - PRI | 89,762 | 147,328 | 147,328 |
| BARKIBU - PRI | 465,248 | 580,134 | 580,134 |
| JIMINY'S - PRI | 90,000 | 90,000 | 90,000 |
| SHAMELESS PETS - PRI | 97,470 | 494,462 | 494,462 |
| TRUE PET FOOD PROJECT - PRI | 117,665 | 469,835 | 469,835 |
| PROJECT BLU LIMITED - PRI | 282,082 | 295,098 | 295,098 |
| BARK BUILDINGS, INC. - PRI | 90,000 | 30,542 | 30,542 |
| DOGDROP, INC. - PRI | 90,000 | 89,979 | 89,979 |
| WIDE WORLD DOG LLC - PRI | 90,000 | 556 | 556 |
| ANIMOR GROUP LIMITED -PRI | 200,000 | 0 | 0 |
| COMPANION LABS - PRI | 750,000 | 948,999 | 948,999 |
| ROCKET PETS -PRI | 90,000 | 90,000 | 90,000 |
| PET HEALTH TO THE PEOPLE - PRI | 90,000 | 35,685 | 35,685 |
| PETALUMA - PRI | 90,000 | 89,216 | 89,216 |
| PETNMIND - PRI | 90,000 | 105,813 | 105,813 |
| THE BARK SHOPPE - PRI | 90,000 | 49,906 | 49,906 |
| THE PACK PET - PRI | 87,332 | 91,892 | 91,892 |
| TOLETTA CATS - PRI | 88,551 | 88,550 | 88,550 |
| WOOF TOGETHER - PRI | 90,000 | 5,590 | 5,590 |
| REGISTRY SALE RECEIVABLE | 750,000 | 0 | 0 |
| GRANT REFUND RECEIVABLE | 111,219 | 0 | 0 |
| DUE FROM MICHELSON PHILANTHROP | 63,725 | 0 | 0 |
| BRIGHT PLANET PET - PRI | 90,000 | 85,600 | 85,600 |
| MELLA | 90,000 | 84,634 | 84,634 |
| THE ANIMALS KITCHEN - PRI | 90,000 | 87,021 | 87,021 |
| HOUND - PRI | 90,000 | 80,666 | 80,666 |
| PETHUB - PRI | 90,000 | 140,660 | 140,660 |
| VETSIE - PRI | 90,000 | 39,180 | 39,180 |
| RIGHT-OF-USE ASSET | 1,106,884 | 62,737 | 62,737 |
| REX TECHNOLOGIES | 0 | 165,619 | 165,619 |
| BUNDLE X JOY | 0 | 115,977 | 115,977 |
| BORROWMYDOGGY | 0 | 89,947 | 89,947 |
| HIPETS | 0 | 90,000 | 90,000 |
| MARLEYBONES | 0 | 90,085 | 90,085 |
| PEOPLE WHO KAER | 0 | 93,874 | 93,874 |
| ALLPET | 0 | 99,592 | 99,592 |
| MI:RNA | 0 | 250,037 | 250,037 |
| ONCOTECT | 0 | 99,653 | 99,653 |
| TOBIPETSCOM S.A. | 0 | 99,766 | 99,766 |
| MOGGIE | 0 | 88,697 | 88,697 |
| PETTYWELL | 0 | 88,356 | 88,356 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 34,158 | 34,158 | ||
| MEALS AND ENTERTAINMENT | 18,335 | 18,335 | ||
| OTHER EXPENSES | 52,397 | 52,397 | ||
| MARKETING & PROMOTION | 123,931 | 123,931 | ||
| OFFICE SUPPLIES | 141,199 | 141,199 | ||
| POSTAGE AND DELIVERY | 2,416 | 2,416 | ||
| TRAINING AND DEVELOPMENT | 782 | 782 | ||
| OFFICE FURNITURE | 4,799 | 0 | ||
| UTILITIES | 40,928 | 23,034 | ||
| BANKING & CREDIT CARD FEES | 1,767 | 1,767 | ||
| MAINTENANCE & REPAIRS | 43,077 | 1,075 | ||
| ACCRUAL TO CASH ADJUSTMENT | -942,695 | |||
| REVERSAL OF PY ACCRUAL TO | ||||
| CASH ADJUSTMENT | 687,139 | |||
| MICHELSON PRIZE PROGRAM | 873,621 | 873,621 | ||
| SOFTWARE | 32,976 | 32,976 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INTEREST INCOME | 22,711 | 22,711 | 22,711 |
| Tax Refund | 20,519 | ||
| Website Referral Fee | 307 | 307 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 3,130,461 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE PAYABLE | 2,279,350 | 64,237 |
| DUE TO THE MICHELSON 20MM FOUN | 2,100 | 2,565 |
| DUE TO MICHELSON PHILANTROPIES | 0 | 435,551 |
| DUE TO SPAY4LA INC. | 0 | 425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 364,222 | 364,222 | ||
| OTHER PROFESSIONAL FEES | 17,010 | 17,010 | ||
| VETERINARY | 133,786 | 133,786 | ||
| VENTURE FEES | 312,500 | 312,500 | ||
| CAREER TRAINING | 295,459 | 295,459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES & LICENSES | 2,754 | 2,754 | ||
| STATE TAXES | 3,200 | 3,200 | ||
| FEDERAL EXCISE TAXES | 6,500 |