| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CROWDSTRIKE HOLDINGS | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCEL GROWTH FUND III LP | 524,648 | 524,648 | |
| ACCEL GROWTH FUND IV LP | 886,561 | 886,561 | |
| ACCEL LEADERS FUND LP | 589,884 | 589,884 | |
| ACCEL XII STRATEGIC PTRS LP | 952,384 | 952,384 | |
| BDT CAPITAL PTRS FUND II (TE) | 17,249,458 | 17,249,458 | |
| BDT CAPITAL PTRS FUND III LP | 6,194,424 | 6,194,424 | |
| C-III RECOVERY FUND II LP | 8,199,700 | 8,199,700 | |
| DST OPP ACCESS OFFSHORE | 2,267,819 | 2,267,819 | |
| FRANKFORD TX INVESTORS LP | 817,171 | 817,171 | |
| FUNDERSCLUB 3DJ LLC | 2,463,139 | 2,463,139 | |
| JADOFF INVESTMENTS, LP | 370,445,368 | 370,445,368 | |
| LEGACY VENTURE VIII LLC | 9,295,350 | 9,295,350 | |
| LINCOLN CA INVESTORS LP | 17,101 | 17,101 | |
| NORTHWOOD REAL ESTATE PTRS | 8,702,487 | 8,702,487 | |
| ORANGE CENTER TOWER INVESTORS | 642,203 | 642,203 | |
| PEG DIGITAL GROWTH FUND II | 276,593 | 276,593 | |
| PEG SECOND PVT EQTY INVEST II | 770,756 | 770,756 | |
| PEG SECOND PVT EQTY INVEST OFF | 706,041 | 706,041 | |
| QUADRO PTRS (CADRE SERIES B) | 429,785 | 429,785 | |
| SCHAUMBURG CC INVESTORS | 0 | 0 | |
| SCULPTOR CREDIT OPP OVERSEAS | 1,640,805 | 1,640,805 | |
| SCULPTOR OVERSEAS FUND II | 274 | 274 | |
| SCULPTOR REAL EST CR PAR FD A | 1,613,690 | 1,613,690 | |
| SEQUOIA - SCHF USTE, LP | 39,006,374 | 39,006,374 | |
| SHADOWLAKE INVESTORS I LP | 1,038,642 | 1,038,642 | |
| STONECREST CA INVESTORS I LP | 582,983 | 582,983 | |
| TRAILS TX INVESTORS | 12,362 | 12,362 | |
| TRIDENT VII LP | 18,306,691 | 18,306,691 | |
| DISTRIBUTIONS RECEIVABLE | 25,193,677 | 25,193,677 | |
| INTEREST/DIVIDEND RECEIVABLE | 19,430 | 19,430 | |
| CADRE - BROADWAY INVESTORS LP | 0 | 0 | |
| CADRE - CHATHAM HILL HOLDINGS | 2,206,650 | 2,206,650 | |
| CADRE - CRESTLEIGH INVEST PAR | 93,955 | 93,955 | |
| CADRE - WEST PUTNAM INVEST PAR | 660,906 | 660,906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,764 | 3,764 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 1,500 | 1,500 | ||
| ENTERTAINMENT EXPENSES | 27,280 | 27,280 | ||
| NON DEDUCTIBLE EXPENSES | 414 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | 3,494,471 | 3,494,471 | |
| Partnership Income - UBTI | -74,468 | ||
| TAX EXEMPT INCOME | 993 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSS | 32,820,386 |
| BOOK-TAX DIFFERENCES ON INVESTMENTS | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,626,437 | 2,626,437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 57,000 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| JADOFF Investments LP |
330 RAILROAD AVENUE SUITE 101 GREENWICH,CT06830 |
85-2210587 | Capital Distributions from Jadoff Investments, LP | 14,367,386 |
| Total | 14,367,386 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| JADOFF Investments LP |
330 RAILROAD AVENUE SUITE 101 GREENWICH,CT06830 |
85-2210587 | Capital contributions to Jadoff Investments, LP | 53,180,190 |
| Total | 53,180,190 | |||