| Category | Amount |
|---|---|
| Collection shelving | 9,928 |
| Ramp repair | 1,800 |
| Museum renovatoin | 1,263 |
| Road to Revolution exhibit signage | 430 |
| Enslaved Peoples Monument | 6,569 |
| Storage shed | 2,206 |
| Exterior signs | 5,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Jason Russell House original | 1900-01-01 | 1,000 | 1,000 | 39 yr S/L | |||||
| Jason Russell House Phase I renovation | 39 yr S/L | ||||||||
| Jason Russell House Phase II renovatoin | 39 yr S/L | ||||||||
| Jason Russell House Phase III renovation | 39 yr S/L | ||||||||
| Jason Russell House Phase IV renovation | 39 yr S/L | ||||||||
| Jason Russell House Phase V renovation | 39 yr S/L | ||||||||
| Smith Museum original | 1975-01-01 | 1,000 | 1,000 | 39 yr S/L | |||||
| Smith Museum new shelving | 2021-01-01 | 39 yr S/L |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Trust Funds | 696,734 | 696,734 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Lot 0 Jason 124.0-0001-0007.0 | 45,500 | 45,500 | 112,200 | |
| 7 Jason St - building 124.0-0001-0006.0 | 265,400 | 265,400 | 510,800 | |
| 7 Jason St - lot 124.0-0001-0006.0 | 271,000 | 271,000 | 652,900 | |
| 5-7 Jason Terrace - building 124.0-0001-0009.0 | 40,000 | 40,000 | 224,100 | |
| 5-7 Jason Terrace - lot 124.0001-0009.0 | 182,900 | 182,900 | 462,900 | |
| Vacant lot, Mass Ave 124.0-0001-0009.0 | 416,900 | 416,900 | 1,000,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Museum historical collection | 365,994 | 365,994 | 365,994 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Collectoins supplies | 419 | 419 | ||
| Total Comprehensive insurance | 1,807 | 1,807 | ||
| Education supplies | 399 | 399 | ||
| Miscellanous expenses | 1,992 | 1,992 | ||
| Newsletter postage | 437 | 437 | ||
| Office expenses | 3,989 | 3,989 | ||
| Program expenses | 450 | 450 | ||
| Publicity expenses | 729 | 729 | ||
| Tour guide expenses | 198 | 198 | ||
| Project expenses | 887 | 887 | ||
| Enslaved Peoples Monument | 6,569 | 6,569 | ||
| Signs | 5,150 | 5,150 | ||
| Bank fees | 72 | 72 | ||
| Comprehensive insurance | 6,115 | 6,115 | ||
| Directors Officers Insurance | 523 | 523 | ||
| Employment policy | 855 | 855 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Member dues | 11,419 | 11,419 | |
| School group admissions | 2,320 | 2,320 |
| Description | Amount |
|---|---|
| rounding | 2 |
| unrealized capital gains on investments | 255,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Design Associates JRH Phase 4 | 10,279 | 10,279 | ||
| Design Associates JRH Phase 5 | 868 | 868 | ||
| LPL investment management | 4,485 | 4,485 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Book store sales | 152 | 152 |
| Name | Address |
|---|---|
| Commonwealth of MA Earmark |
24 Beacon St Boston,MA02133 |
| George H Parsons |
Brewster Rd Arlington,MA02476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 Form PC | 70 | |||
| 2021 Form PC | 128 | |||
| 2021 Form PC Schedule A2 | 51 | |||
| 2021 Annual Report | 19 |