| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BOND FD CL I (DBLTX) | FMV | 21,676 | 21,676 |
| ISHARES CORE S&P 500 ETF | FMV | 86,998 | 86,998 |
| POLEN GROWTH FUND INST'L SHARES (POLIX) | FMV | 44,390 | 44,390 |
| WCM FOCUSED INTL GROWTH FUND INSTL (WCMIX) | FMV | 57,495 | 57,495 |
| VANGUARD INDEX FDS MIDCAP GROWTH INDEX (VOT) | FMV | 48,632 | 48,632 |
| VANGUARD INTERNATL VALUE PORT INV CL (VTRIX) | FMV | 54,264 | 54,264 |
| VANGUARD SPECIALIZED FUNDS DIV APP ETF (VIG) | FMV | 80,611 | 80,611 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 24,375 | 24,375 | 24,375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISING EXPENSES | 15,909 | 0 | 15,909 | |
| UTILITIES | 36,982 | 36,982 | 0 | |
| MAINTENANCE AND REPAIRS | 29,542 | 29,542 | 0 | |
| PROPERTY MANAGEMENT FEES | 8,007 | 8,007 | 0 | |
| OTHER EXPENSES | 2,562 | 2,562 | 0 | |
| POSTAGE | 469 | 469 | 0 | |
| INSURANCE | 4,044 | 4,044 | 0 |
| Description | Amount |
|---|---|
| INCREASE IN FMV OF INVESTMENTS | 314,154 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE DEPOSITS | 9,086 | 1,782 |
| DEFERRED GAIN | 159,124 | 159,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,050 | 1,050 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 9,378 | 9,378 | 0 |