| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| Forms 926 and 8865 | Forms 926 and 8865 | The Foundation has prepared these forms to the best of its ability based on the limited information provided to it by the investments on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| part I line 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $16,517 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $26,316 TOTAL PART I, LINE 6A: $42,833 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $51,286,564 BOOK BASIS: $51,170,417 NET GAIN/(LOSS): $116,147 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $(99,630) |
| Form 990PF | FORM 990PF | One or more partnerships in which the foundation was invested in 2022 have provided a Schedule K-1 indicating that a Schedule K-3 would be provided, but it was not provided. As a result, there is insufficient information to allow Foundation Source, as tax preparer, to ascertain whether there is missing information about direct or indirect foreign investments that might have affected any item on this return or required additional forms to be filed. The Foundation has prepared this return to the best of its ability and without any foreign filings for such partnerships based on the information provided to it by these partnerships and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 86,797 | 71,246 |
| ACTIVISION BLIZZARD INC | 27,949 | 28,936 |
| ACUITY BRANDS INC | 2,408 | 1,987 |
| ADOBE SYSTEMS, INC | 39,073 | 35,336 |
| AFLAC INC | 13,989 | 17,481 |
| AIR PRODS & CHEM INC | 27,636 | 36,375 |
| AIRBNB | 4,187 | 4,019 |
| ALCOA INC | 38,953 | 28,510 |
| ALLSTATE CORP | 10,400 | 11,119 |
| ALPHABET INC CL A | 146,071 | 100,582 |
| ALPHABET INC CL C | 68,515 | 42,590 |
| ALTERYX INC | 2,951,689 | 1,020,240 |
| AMAZON COM | 205,380 | 112,980 |
| AMCOR LTD ORD SHS | 3,152 | 3,240 |
| AMER INTERNATIONAL GROUP INC | 5,557 | 6,008 |
| AMERICAN EXPRESS CO | 63,618 | 52,451 |
| AMERICAN WATER WORKS COMPANY I | 39,489 | 37,190 |
| AMPHENOL CORPORATION | 3,689 | 3,350 |
| ANALOG DEVICES INC | 15,095 | 13,286 |
| AON PLC CL A | 49,833 | 48,323 |
| APOLLO GLOBAL MANAGEMENT, INC | 32,088 | 40,826 |
| APPLE INC | 212,270 | 168,519 |
| APPLIED MATERIALS INC | 32,224 | 21,424 |
| APTIV PLC | 2,514 | 1,397 |
| ASPEN TECHNOLOGY INC COM | 35,932 | 29,167 |
| AT&T, INC | 46,481 | 47,056 |
| AUTOMATIC DATA PROCESSING INC | 59,478 | 63,537 |
| AVALONBAY CMNTYS INC | 50,013 | 34,081 |
| AVIS BUDGET GROUP INC | 5,295 | 5,901 |
| AXON ENTERPRISE | 2,768 | 2,987 |
| AZENTA INC | 47,431 | 31,788 |
| BALL CP | 5,237 | 2,864 |
| BANK NEW YORK MELLON CORP COM | 2,975 | 2,413 |
| BANK OF AMERICA CORP | 111,102 | 89,590 |
| BERRY PLASTICS GROUP INC | 37,649 | 37,769 |
| BLACKROCK INC | 31,809 | 26,928 |
| BLOCK INC | 3,032 | 1,005 |
| BOOKING HOLDINGS INC | 57,966 | 52,397 |
| BROADCOM INC | 91,588 | 87,783 |
| BRUKER CORPORATION | 47,011 | 47,982 |
| CAMPBELL SOUP CO | 16,283 | 22,019 |
| CAPITAL ONE FINANCIAL CORP | 4,903 | 3,068 |
| CATALENT INC | 49,276 | 21,425 |
| CATERPILLAR INC | 65,095 | 72,826 |
| CELANESE CORPORATION | 3,197 | 2,045 |
| CENCORA INC | 25,119 | 30,159 |
| CERTARA | 19,798 | 16,472 |
| CHARLES SCHWAB CORP | 63,952 | 67,108 |
| CHARTER COMMUNICATIONS, INC | 2,602 | 1,356 |
| CHIPOTLE MEX GRILL | 3,423 | 2,775 |
| CHUBB LIMITED | 59,331 | 63,312 |
| CIGNA CORPORATION | 41,869 | 60,635 |
| CINTAS CRP | 2,676 | 2,710 |
| CISCO SYSTEMS INC | 91,926 | 80,464 |
| CITIGROUP INC | 39,611 | 30,033 |
| CME GROUP, INC | 35,717 | 27,074 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 9,449 | 6,062 |
| COINBASE GLOBAL | 9,263 | 6,972 |
| COMCAST CORP | 50,597 | 36,614 |
| CONAGRA FOODS INC | 6,201 | 7,547 |
| CONSOLIDATED EDISON INC | 42,069 | 45,653 |
| CONSTELLATION BRANDS INC | 44,767 | 44,033 |
| CONSTELLATION ENERGY GROUP INC | 28,777 | 49,829 |
| CRANE CO | 1,936 | 1,909 |
| CSX CORP | 58,803 | 50,435 |
| CUMMINS INC | 19,386 | 22,048 |
| CURTISS WRIGHT CP | 39,778 | 45,254 |
| CVS CAREMARK CORP | 67,597 | 63,276 |
| DARDEN RESTAURANTS INC | 2,222 | 2,075 |
| DARLING INGREDIENTS INC | 32,831 | 33,486 |
| DEERE CO | 63,313 | 69,459 |
| DELIVERY HERO ORD SHS | 20,000,570 | 8,063,803 |
| DICK'S SPORTING GDS | 1,632 | 1,804 |
| DIGITAL RLTY TR INC | 12,470 | 7,921 |
| DOLLAR GENERAL CORP | 49,536 | 51,713 |
| EATON CORP PLC | 38,434 | 38,453 |
| EBAY INC | 6,790 | 4,188 |
| EDISON INTL | 43,101 | 40,017 |
| ELANCO ANIMAL HEALTH INCORPORA | 61,698 | 34,900 |
| ELECTRONIC ARTS | 43,987 | 43,740 |
| ELEVANCE HEALTH INC | 60,844 | 66,686 |
| EMERSON ELECTRIC CO | 52,364 | 53,601 |
| ENOVIS CORPORATION | 31,872 | 26,814 |
| ENPHASE ENERGY ORD SHS | 7,377 | 10,068 |
| EQUINIX, INC | 27,456 | 23,581 |
| EQUITY RESIDENTIAL PPTYS TR | 34,702 | 23,718 |
| ESAB CORP | 50 | 47 |
| EXELON CORPORATION | 43,402 | 43,662 |
| EXPEDIA INC | 6,327 | 3,154 |
| FEDEX CORPORATION | 10,445 | 7,794 |
| FIFTH THIRD BANCORP | 2,072 | 1,542 |
| FIRST HORIZON NATL | 41,432 | 44,149 |
| FISERV INC | 1,456 | 1,415 |
| FORD MOTOR COMPANY | 16,722 | 11,211 |
| GAMESTOP CORP | 1,600 | 665 |
| GENERAL MOTORS | 8,491 | 4,642 |
| GOLDMAN SACHS GROUP | 22,632 | 20,946 |
| GRANITESHARES XOUT U.S. LARGE | 6,640,501 | 5,768,755 |
| H&R BLOCK INC | 1,560 | 2,410 |
| HASBRO INC | 21,256 | 14,154 |
| HEALTHCARE REALTY TRUST | 2,713 | 1,522 |
| HEALTHPEAK PROPERTIES INC | 7,944 | 5,816 |
| HEICO CORP | 39,297 | 41,329 |
| HEICO CP CL A | 3,832 | 3,596 |
| HELLOFRESH | 9,214,075 | 2,346,850 |
| HENRY SCHEIN INC | 33,810 | 31,948 |
| HILTON WORLDWIDE HOLDINGS, INC | 12,769 | 10,993 |
| HOME DEPOT INC | 126,407 | 115,289 |
| HP INC | 18,565 | 13,542 |
| HUBSPOT INC | 3,093 | 1,157 |
| HUMANA INC | 3,104 | 3,585 |
| IDEX CP | 3,997 | 3,882 |
| ILLINOIS TOOL WORKS | 56,728 | 57,719 |
| ILLUMINA INC COM | 66,874 | 45,495 |
| INSULET CORPORATION | 43,973 | 51,224 |
| INTEL CORP | 83,749 | 46,808 |
| INTERNATIONAL BUSINESS MACHINE | 61,151 | 67,205 |
| INTERNATIONAL PAPER CO | 20,581 | 15,687 |
| INVITATION HOMES INC. | 6,203 | 4,416 |
| JOHNSON CONTROLS INTERNATIONAL | 22,720 | 19,840 |
| JP MORGAN CHASE | 137,371 | 130,882 |
| KEURIG DR PEPPER INC | 30,679 | 30,168 |
| KILROY REALTY CP | 4,461 | 2,436 |
| KIRBY CORPORATION | 9,230 | 9,524 |
| KROGER CO | 45,122 | 37,982 |
| LAM RESEARCH CORP | 4,954 | 2,942 |
| LIBERTY MEDIA CORPORATION - SE | 6,419 | 5,500 |
| LINDE PLC COM | 68,541 | 79,588 |
| LOUISIANA PACIFIC CP | 4,382 | 3,493 |
| LOWES COMPANIES INC | 77,858 | 69,933 |
| LUCID GROUP | 3,415 | 1,359 |
| LULULEMON ATHLETICA INC | 4,350 | 3,204 |
| LYFT INC | 4,405 | 1,234 |
| MARRIOTT INTERNATIONAL INC. CL | 47,455 | 46,751 |
| MARSH AND MCLENNAN COMPANIES I | 56,972 | 56,263 |
| MARVELL TECHNOLOGY, INC | 6,314 | 2,556 |
| MASIMO CORPORATION | 53,820 | 49,415 |
| MASTEC INC | 2,205 | 1,963 |
| MASTERCARD INC | 87,681 | 88,671 |
| MATTELL INC | 4,049 | 3,051 |
| MCCORMICK & CO | 6,039 | 5,305 |
| MCDONALD'S CORP | 79,773 | 85,384 |
| MCKESSON CORP | 37,423 | 49,516 |
| MERCURY COMPUTER SYSTEMS | 17,738 | 14,138 |
| META PLATFORMS INC | 150,181 | 79,665 |
| METLIFE INC | 37,579 | 41,396 |
| MGM RESORTS INTERNATIONAL | 1,966 | 1,542 |
| MICRON TECHNOLOGY | 15,444 | 9,246 |
| MICROSOFT CORP | 209,763 | 165,716 |
| MIDDLEBY CORPORATION | 3,911 | 3,080 |
| MOLSON COOR BREW CO CL B | 40,072 | 38,485 |
| MONDAY.COM LTD | 3,243 | 6,710 |
| MONSTER BEVERAGE CORP | 30,917 | 37,566 |
| MOTOROLA SOLUTIONS INC | 3,059 | 3,093 |
| MSC INDUSTRIAL DRCT | 38,477 | 37,827 |
| NATERA INC | 20,859 | 22,535 |
| NETFLIX INC | 47,444 | 39,219 |
| NEWMONT GOLDCORP CORPORATION | 50,046 | 35,306 |
| NEXTERA ENERGY, INC | 72,237 | 74,571 |
| NVIDIA CORP | 186,932 | 109,313 |
| OLAPLEX HOLDINGS INC | 9,708 | 3,590 |
| OPENDOOR TECHNOLOGIES | 8,318 | 2,049 |
| ORACLE CORP | 71,813 | 73,321 |
| OTIS WORLDWIDE CORP | 7,920 | 7,283 |
| PALO ALTO NETWORKS INC | 48,575 | 35,164 |
| PARAMOUNT GLOBAL ORD SHS CLASS | 6,748 | 3,241 |
| PAYPAL HOLDINGS, INC | 6,686 | 2,493 |
| PEPSICO INC | 89,157 | 96,111 |
| PERRIGO CO PLC | 42,274 | 39,851 |
| PLUG POWER INC | 1,530 | 520 |
| PNC FINANCIAL GROUP INC | 14,028 | 10,898 |
| POLARIS INDUSTRIES | 3,293 | 3,030 |
| PREMIER INC | 2,112 | 1,959 |
| PROGRESSIVE CORP OHIO | 10,649 | 14,268 |
| PROLOGIS | 72,585 | 52,645 |
| PRUDENTIAL FINCL INC | 48,969 | 44,160 |
| PUBLIC STORAGE INC | 54,469 | 42,589 |
| QUALCOMM INC | 43,250 | 28,255 |
| QUANTUMSCAPE CORP | 9,131 | 6,027 |
| QUEST DIAGNOSTICS | 44,765 | 48,966 |
| REPLIGEN CORP | 29,836 | 30,306 |
| REYNOLDS CONSUMER PRODUCTS INC | 25,536 | 25,723 |
| ROCKWELL AUTOMATION INC | 7,600 | 5,924 |
| ROYAL GOLD INC COM | 4,356 | 3,494 |
| ROYALTY PHARMA CL A | 39,408 | 39,164 |
| RPM INTERNATIONAL INC | 3,086 | 3,118 |
| SALESFORCE.COM | 66,119 | 38,849 |
| SHERWIN-WILLIAMS CO | 28,725 | 22,546 |
| SIMON PPTY GROUP INC | 49,043 | 44,760 |
| SMITH A O CORP DEL COM | 9,012 | 6,926 |
| SOUTHERN COPPER CORP | 31,334 | 31,282 |
| SPECTRUM BRANDS HOLDINGS INC | 40,543 | 28,023 |
| SPIRIT AEROSYSTEMS HOLDINGS CL | 8,685 | 5,979 |
| STARBUCKS CORP COM | 27,198 | 25,891 |
| STATE STREET CORPORATION | 2,847 | 2,327 |
| STEEL DYNAMICS INC | 34,880 | 43,477 |
| SYSCO CORP | 13,740 | 13,226 |
| TARGET CORPORATION | 39,365 | 25,039 |
| TESLA MOTORS INC | 108,762 | 44,468 |
| TEXAS INSTRUMENTS INC | 77,780 | 71,210 |
| TEXAS PACIFIC LAND CORPORATION | 25,888 | 44,540 |
| THE BLACKSTONE GROUP INC CL A | 9,753 | 5,193 |
| THE HERSHEY COMPANY | 41,736 | 47,703 |
| THE JM SMUCKER COMPANY | 34,962 | 35,020 |
| TJX COMPANIES INC | 10,896 | 11,701 |
| TRAVELERS COMPANIES INC | 32,244 | 34,873 |
| TRUIST FINANCIAL CORPORATION | 7,451 | 5,293 |
| UBER | 7,959 | 5,169 |
| UNION PACIFIC | 77,320 | 64,399 |
| UNITED PARCEL SERVICE | 74,471 | 63,799 |
| UNITED STATES STEEL CORP | 11,358 | 8,642 |
| UNITEDHEALTH GROUP INC | 140,692 | 151,101 |
| US BANCORP | 15,434 | 11,775 |
| V F CORP | 7,071 | 2,540 |
| VEEVA SYSTEMS INC | 39,676 | 32,922 |
| VERIZON COMMUNICATIONS | 85,148 | 66,901 |
| VISA INC | 120,022 | 117,177 |
| VMWARE INC | 6,066 | 6,384 |
| W. P. CAREY INC | 17,089 | 16,568 |
| WAL-MART STORES INC | 82,076 | 80,253 |
| WALT DISNEY HOLDINGS CO | 98,057 | 63,857 |
| WASTE MANAGEMENT INC | 53,079 | 51,300 |
| WATSCO INC | 6,275 | 4,988 |
| WELLS FARGO & CO | 84,733 | 72,092 |
| WEST PHARMA SVCS INC | 53,126 | 32,949 |
| WESTERN DIGITAL CORP | 3,003 | 1,609 |
| WESTINGHOUSE AIR BRAKE TECHNOL | 1,751 | 1,896 |
| WESTLAKE CHEMICAL CORP | 43,978 | 37,735 |
| WHIRLPOOL CORP | 4,363 | 2,688 |
| WILLSCOT MOBILE MINI CL A | 37,482 | 39,117 |
| WISDOMTREE FLOATING RATE TREAS | 1,456,603 | 1,453,205 |
| WOODWARD INC | 3,860 | 2,995 |
| WORKDAY INC | 15,562 | 9,872 |
| YUM BRANDS INC | 6,538 | 6,788 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANTERO PEAK LONG/SHORT OFFSHOR | 5,000,000 | 6,131,109 | |
| ARCADIA IREO CO-INVEST I, LLC | 166,906 | 70,000 | |
| ARCADIA IREO II INVESTORS LLC | 340,275 | 205,000 | |
| ASCENT ARBITRAGE FUND | 2,424,786 | 2,414,900 | |
| ASCENT PRIVATE INV FD II LP | 1,348,241 | 1,707,803 | |
| AUDAX SR LOAN FD I (OFFSHORE), | 4,296,000 | 4,225,902 | |
| CASDIN PRTNRS OFFSHORE, LTD | 3,000,000 | 1,681,962 | |
| DEEP INSIGHT | 3,242,229 | 3,306,966 | |
| DEEP INSIGHT LIMITED PARTNERSH | 1,525,324 | 2,177,719 | |
| INSIGHT PARTNERS FUND XI FOLLO | 762,028 | 707,244 | |
| INSIGHT PARTNERS XI (CLASS A) | 9,720,376 | 15,431,676 | |
| INSIGHT PARTNERS XII (CLASS A) | 5,484,573 | 4,529,706 | |
| INSIGHT PARTNERS XII BUYOUT AN | 1,229,292 | 1,190,950 | |
| INSIGHT PTNS FUND X (FOLLOW-ON | 3,980,672 | 3,413,996 | |
| INSIGHT PTNS PUBLIC EQUITIES ( | 11,250,000 | 8,605,577 | |
| IRRADIANT CLO PARTNERS FUND II | 1,852,471 | 1,717,831 | |
| KAYNE ANDERSON REAL ESTATE DEB | 984,483 | 986,224 | |
| NORTHERN TRACE FUND II LLC | 2,721,824 | 2,642,172 | |
| RA CAPITAL HEALTHCARE INTERNAT | 2,000,000 | 1,375,129 | |
| UP VENTURES I, L.P | 413,208 | 469,533 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 70,100 | 70,100 | ||
| K-1 Exp ASCENT ARBITRAGE FUND | 107,521 | 107,069 | ||
| K-1 Exp ASCENT PRIVATE INV FD | 58,676 | 58,489 | ||
| K-1 Exp DEEP INSIGHT | 785 | 785 | ||
| K-1 Exp DEEP INSIGHT LIMITED P | 99,676 | 99,676 | ||
| K-1 Exp INSIGHT PARTNERS FUND | 23,866 | 23,866 | ||
| K-1 Exp INSIGHT PARTNERS XI (C | 26,406 | 1,625 | ||
| K-1 Exp INSIGHT PARTNERS XII ( | 37,273 | 37,248 | ||
| K-1 Exp INSIGHT PARTNERS XII B | 12,702 | 12,690 | ||
| K-1 Exp INSIGHT PTNS FUND X (F | 13,913 | 13,881 | ||
| K-1 Exp IRRADIANT CLO PARTNERS | 21,170 | 21,170 | ||
| K-1 Exp KAYNE ANDERSON REAL ES | 5,331 | 5,331 | ||
| K-1 Exp NORTHERN TRACE FUND II | 35,379 | 35,379 | ||
| K-1 Exp UP VENTURES I, L.P | 25,089 | 25,089 | ||
| Postage/Delivery Service | 165 | 165 | ||
| State or Local Filing Fees | 25 | 25 | ||
| K-1 EXP AUDAX SENIOR LOAN FUND | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ASCENT ARBITRAGE FUND | 195,256 | 190,589 | |
| K-1 Inc/Loss ASCENT PRIVATE INV FD II LP | 56,980 | 26,071 | |
| K-1 Inc/Loss INSIGHT PARTNERS FUND XI FOLLOW-ON F | 888 | 888 | |
| K-1 Inc/Loss INSIGHT PARTNERS XI (CLASS A) LP | -6,635 | 2,436 | |
| K-1 Inc/Loss INSIGHT PARTNERS XII (CLASS A), L.P | -16,849 | 2,508 | |
| K-1 Inc/Loss INSIGHT PARTNERS XII BUYOUT ANNEX FU | -22,591 | 359 | |
| K-1 Inc/Loss INSIGHT PTNS FUND X (FOLLOW-ON FUND) | 4,693 | 16,115 | |
| K-1 Inc/Loss IRRADIANT CLO PARTNERS FUND II, L.P | 236,876 | 236,876 | |
| K-1 Inc/Loss KAYNE ANDERSON REAL ESTATE DEBT IV, | 47,653 | 47,653 | |
| K-1 Inc/Loss NORTHERN TRACE FUND II LLC | 24,907 | 24,907 | |
| K-1 Inc/Loss UP VENTURES I, L.P | 854 | 854 | |
| k-1 iNC/Loss Audax Senior Loan Fund ST | 296,010 | 150,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 7,754 | 7,754 | ||
| Philanthropic Consulting Srvcs | 88,166 | 88,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2022 | 301,600 | |||
| 990-PF Extension for 2021 | 1,000 | |||
| Foreign Tax Paid | 6 | 6 |