| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,968 | 30,968 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VEHICLE | 2022-04-20 | 61,798 | 6,180 | S/L | 5.0000 | 12,359 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 32,864,727 | 29,092,363 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 61,798 | 18,539 | 43,259 | 43,259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,762 | 1,762 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 2,096 | 629 | 1,467 | |
| DUES & SUBSCRIPTIONS | 7,703 | 2,311 | 5,392 | |
| INSURANCE | 5,397 | 1,619 | 3,778 | |
| AUTO EXPENSES | 3,850 | 1,155 | 2,695 | |
| ADVERTISING / MARKETING | 36,420 | 10,926 | 25,494 | |
| OTHER EXPENSE | 2,178 | 653 | 1,525 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RELATED PARTY |
232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COUNCIL FEES | 106,198 | 106,198 | ||
| CONSULTING | 483,510 | 145,053 | 338,457 | |
| CONTRACT STAFFING | 31,290 | 31,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 13,177 | 3,953 | 9,224 | |
| FOREIGN TAXES FIDELITY 9583 | 4,633 | 1,390 | 3,243 |