| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT, COMPLIANCE AND TAX SERV | 77,177 | 7,718 | 69,459 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IPOWER | 2015-07-14 | 4,504 | 4,504 | SL | 5.000000000000 | 0 | 0 | ||
| IPOWER | 2015-07-14 | 2,159 | 2,159 | SL | 5.000000000000 | 0 | 0 | ||
| VIDEO SECURITY SYSTEM | 2015-11-13 | 3,146 | 3,146 | SL | 5.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2015-07-14 | 188,749 | 188,749 | SL | 5.000000000000 | 0 | 0 | ||
| MAIN DOORS | 2015-11-24 | 9,356 | 9,356 | SL | 5.000000000000 | 0 | 0 | ||
| SOLAR BLINDS | 2015-07-14 | 4,635 | 4,635 | SL | 5.000000000000 | 0 | 0 | ||
| KITCHEN IMPROVEMENTS | 2017-07-07 | 6,741 | 6,741 | SL | 3.000000000000 | 0 | 0 | ||
| BINDING MACHINE | 2003-01-01 | 250 | 250 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2003-01-01 | 143,092 | 143,092 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2004-01-01 | 13,158 | 13,158 | SL | 7.000000000000 | 0 | 0 | ||
| TVS | 2015-11-20 | 2,936 | 2,936 | SL | 7.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2015-06-02 | 640 | 640 | SL | 7.000000000000 | 0 | 0 | ||
| CHAIRS | 2018-01-15 | 5,790 | 4,101 | SL | 7.000000000000 | 827 | 0 | ||
| DRAPES | 2018-04-13 | 7,169 | 4,824 | SL | 7.000000000000 | 1,024 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2022-03-17 | 2,014 | 101 | SL | 15.000000000000 | 134 | 0 | ||
| FURNITURE | 2022-02-08 | 1,629 | 213 | SL | 7.000000000000 | 233 | 0 | ||
| COMPUTERS | 2023-01-06 | 7,455 | SL | 5.000000000000 | 1,491 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 17,467,345 | 16,785,806 |
| AGENCY BONDS | 2,465,531 | 2,476,883 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 41,884,912 | 54,003,475 |
| CORPORATE STOCK | 22,397,782 | 65,521,513 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | AT COST | 4,080,204 | 4,650,899 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IPOWER | 4,504 | 4,504 | 0 | |
| IPOWER | 2,159 | 2,159 | 0 | |
| VIDEO SECURITY SYSTEM | 3,146 | 3,146 | 0 | |
| LEASEHOLD IMPROVEMENTS | 188,749 | 188,749 | 0 | |
| MAIN DOORS | 9,356 | 9,356 | 0 | |
| SOLAR BLINDS | 4,635 | 4,635 | 0 | |
| KITCHEN IMPROVEMENTS | 6,741 | 6,741 | 0 | |
| BINDING MACHINE | 250 | 250 | 0 | |
| OFFICE FURNITURE | 143,092 | 143,092 | 0 | |
| OFFICE FURNITURE | 13,158 | 13,158 | 0 | |
| TVS | 2,936 | 2,936 | 0 | |
| REFRIGERATOR | 640 | 640 | 0 | |
| CHAIRS | 5,790 | 4,928 | 862 | |
| DRAPES | 7,169 | 5,848 | 1,321 | |
| LEASEHOLD IMPROVEMENTS | 2,014 | 235 | 1,779 | |
| FURNITURE | 1,629 | 446 | 1,183 | |
| COMPUTERS | 7,455 | 1,491 | 5,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 54,534 | 5,453 | 49,081 |
| Description | Amount |
|---|---|
| PRIOR PERIOD - CONTRIBUTION AT FAIR VALUE ADJUSTMENT TO BOOK VALUE | 4,534,683 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER MAINTENANCE | 3,296 | 330 | 2,966 | |
| DUES & SUBSCRIPTIONS | 3,079 | 308 | 2,771 | |
| INSURANCE | 8,325 | 833 | 7,492 | |
| LEASED EQUIPMENT | 1,150 | 115 | 1,035 | |
| OFFICE EXPENSES | 6,981 | 698 | 6,283 | |
| PARKING | 2,842 | 284 | 2,558 | |
| POSTAGE | 472 | 47 | 425 | |
| TELEPHONE | 2,063 | 206 | 1,857 | |
| UTILITIES | 887 | 89 | 798 | |
| WEBSITE | 840 | 84 | 756 | |
| HOSPITALIZATION | 24,963 | 2,496 | 22,467 | |
| BANK SERVICE CHARGES | 329 | 33 | 296 | |
| INVESTMENT INVEREST EXPENSE - FROM K-1S | 77,002 | 77,002 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS - FROM K-1S | 82,939 | 82,939 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HIRTLE VII LTD - PFIC DISTRIBUTIONS | 78,071 | 78,071 | 78,071 |
| HIRTLE VIII LTD - PFIC DISTRIBUTIONS | 73,556 | 73,556 | 73,556 |
| ARES ASIF - PFIC DISTRIBUTIONS | 22,629 | 22,629 | 22,629 |
| CLASS ACTION INCOME | 334,725 | 334,725 | 334,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FISCAL AGENTS FEES | 97,716 | 0 | 97,716 | |
| MANAGED ACCOUNT FEES | 135,962 | 135,962 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 120,000 | 0 | 0 | |
| PAYROLL TAXES | 20,722 | 0 | 20,722 | |
| FOREIGN TAXES | 6,617 | 6,617 | 0 |