| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,100 | 5,550 | 5,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB INVESTMENTS | 12,049,330 | 17,981,581 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AUA PRIVATE EQUITY FAMILY INVESTORS | AT COST | 291,927 | 291,927 |
| AUA PRIVATE EQUITY PARALLEL FUND, LP | AT COST | 1,259,257 | 1,259,257 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,500 | 6,500 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 483,615 |
| UNREALIZED GAIN/LOSS | 6,342 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE CONTRIBUTIONS FROM K1S | 10 | 0 | 10 | |
| PORTFOLIO DEDUCTIONS FROM K1S | 42,883 | 42,883 | 0 | |
| OTHER DEDUCTIONS FROM K1S | 5,687 | 5,687 | 0 | |
| NONDEDUCTIBLE EXPENSES FROM K1S | 1,452 | 0 | 0 | |
| CHARLES SCHWAB FEES | 111 | 111 | 0 | |
| SECTION 59(E)(2) EXPENSE FROM K1 | 44 | 0 | 0 | |
| INVESTMENT INTEREST EXPENSE FROM K1 | 5,177 | 5,177 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM K-1 - AUA KABR, LLC | -18,585 | -18,585 | |
| ORDINARY INCOME FROM K-1 - AUA PRIVATE EQUITY FAMILY INVESTORS LLC | 59,842 | 59,842 | |
| ORDINARY INCOME FROM K-1 - AUA PRIVATE EQUITY PARALLEL FUND II, LP | -207,798 | -207,798 | |
| RENTAL INCOME FROM K-1 - AUA KABR, LLC | -35,632 | -35,632 | |
| SECTION 1231 GAIN FROM K-1 - AUA PRIVATE EQUITY FAMILY INVESTORS LLC | 60,992 | 60,992 | |
| OTHER INCOME FROM K-1 - AUA KABR, LLC | 26 | 26 | 26 |
| RENTAL INCOME FROM K-1 - AUA KABR, LLC | -18,112 | -18,112 | -18,112 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AUA KABR - NEGATIVE CAPITAL ACCOUNT | 358,815 | 453,917 |
| CAPITAL CALL PAYABLE | 0 | 141,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 35,000 | 0 | 0 | |
| FEDERAL TAX - UBTI | 5,000 | 0 | 0 |