| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,075 | 3,045 | 2,030 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2007-03-27 | 1,333 | 1,333 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2007-03-27 | 25,966 | 25,966 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2010-10-14 | 3,187 | 3,187 | ADS | 10.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2010-10-14 | 900 | 900 | ADS | 10.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2010-10-14 | 3,552 | 3,552 | ADS | 10.000000000000 | 0 | 0 | ||
| CHARLES ST OFFICE LIGHTING | 2019-01-01 | 7,980 | 4,054 | 200DB | 7.000000000000 | 1,122 | 0 | ||
| DESK | 2018-10-24 | 1,954 | 1,063 | 200DB | 7.000000000000 | 255 | 0 | ||
| DESK | 2018-08-29 | 1,954 | 1,099 | 200DB | 7.000000000000 | 244 | 0 | ||
| CHARLES ST OFFICE WINDOW TREATMENTS | 2019-02-09 | 7,146 | 4,021 | 200DB | 7.000000000000 | 893 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMON EQUITY SECURITIES | AT COST | 13,744,522 | 42,113,931 |
| MUTUAL FUNDS | AT COST | 14,121,948 | 16,872,905 |
| OTHER INVESTMENTS | AT COST | 4,829,711 | 3,922,725 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,333 | 1,333 | 0 | |
| OFFICE EQUIPMENT | 25,966 | 25,966 | 0 | |
| OFFICE FURNITURE | 3,187 | 3,187 | 0 | |
| OFFICE FURNITURE | 900 | 900 | 0 | |
| OFFICE FURNITURE | 3,552 | 3,552 | 0 | |
| CHARLES ST OFFICE LIGHTING | 7,980 | 5,176 | 2,804 | |
| DESK | 1,954 | 1,318 | 636 | |
| DESK | 1,954 | 1,343 | 611 | |
| CHARLES ST OFFICE WINDOW TREATMENTS | 7,146 | 4,914 | 2,232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,734 | 1,040 | 694 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 2,221 | 2,221 | 2,221 |
| PREPAID EXCISE TAX | 143,261 | 141,713 | 141,713 |
| Description | Amount |
|---|---|
| PERIOR PERIOD ADJUSTMENT TO NET ASSETS | 1,548 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 2,657 | 1,594 | 1,063 | |
| OFFICE EXPENSE | 4,552 | 2,731 | 1,821 | |
| TELEPHONE | 1,177 | 706 | 471 | |
| INSURANCE | 1,253 | 752 | 501 | |
| MISCELLANEOUS EXPENSE | 6,330 | 3,799 | 2,531 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 395,466 | 395,466 |
| PENSION LIABILITY | 581,205 | 559,957 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 21 | 21 | 0 | |
| INVESTMENT FEES | 112,884 | 112,884 | 0 | |
| PAYROLL FEES | 610 | 427 | 183 | |
| OUTSIDE CONTRACT SERVICES | 3,295 | 1,977 | 1,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 6,045 | 4,232 | 1,814 |