| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 43,992 | 25,023 | 18,969 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| RECONCILIATION OF GRANTS PAID TO EXPENSE | FORM 990-PF, PART I, LINE 25 | TOTAL GRANTS PAID (NET), CASH BASIS 1,567,900LESS: GRANTS PAID IN CURRENT YEAR, ACCRUED IN PY -1,103,955ADD: GRANTS AUTHORIZED IN CURRENT YEAR, BUT UNPAID 1,029,452LESS: CURRENT NET MODIFICATIONS TO PY ACCRUED GRANTS -38,233 -----------GRANT EXPENSE, ACCRUAL BASIS 1,455,164 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LTD PARTNERSHIP INTEREST - ALPINVEST CO-INVESTMENT PARTNERS VIII | AT COST | 752,433 | 854,708 |
| LTD PARTNERSHIP INTEREST - ARDEN REAL ESTATE PARTNERS III | AT COST | 938,651 | 1,202,552 |
| LTD PARTNERSHIP INTEREST - CCP IRONSIDES CO-INVESTMENT FUND VI | AT COST | 911,754 | 1,086,181 |
| LTD PARTNERSHIP INTEREST - COLCHESTER GLOBAL LOW DURATION BOND | AT COST | 774,269 | 782,716 |
| LTD PARTNERSHIP INTEREST - COMMONFUND CNRP | AT COST | 310,086 | 328,259 |
| LTD PARTNERSHIP INTEREST - DRUM SPECIAL SITUATION PARTNERS IV-C LP | AT COST | 379,338 | 1,215,916 |
| LTD PARTNERSHIP INTEREST - GRYPHON PARTNERS V-A, LP | AT COST | 742,392 | 1,202,647 |
| LTD PARTNERSHIP INTEREST - GRYPHON PARTNERS VI, LP | AT COST | 286,467 | 320,853 |
| LTD PARTNERSHIP INTEREST - HUDSON VALLEY PRESERVATION FUND II | AT COST | 541,175 | 599,885 |
| LTD PARTNERSHIP INTEREST - IRONSIDES OFFSHORE DIRECT INVESTMENT FUND IV, LP | AT COST | 484,211 | 804,652 |
| LTD PARTNERSHIP INTEREST - IRONSIDES OFFSHORE DIRECT INVESTMENT FUND V, LP | AT COST | 782,806 | 1,539,655 |
| LTD PARTNERSHIP INTEREST - KCB REAL ESTATE VII, LP | AT COST | 930,589 | 1,118,258 |
| LTD PARTNERSHIP INTEREST - LLR PARTNERS VI | AT COST | 758,300 | 835,699 |
| LTD PARTNERSHIP INTEREST - MA ENDOWMENT PARTNERS | AT COST | 25,498,300 | 27,427,514 |
| LTD PARTNERSHIP INTEREST - MA INVESTORS FUND | AT COST | 1,599,752 | 964,741 |
| LTD PARTNERSHIP INTEREST - MA RESOURCES FUND | AT COST | 657,696 | 13,876 |
| LTD PARTNERSHIP INTEREST - MIT PRIVATE EQUITY FUND II LP | AT COST | 107,329 | 27,238 |
| LTD PARTNERSHIP INTEREST - PARTNERS GROUP PRIVATE EQUITY FUND II | AT COST | 1,300,000 | 1,661,300 |
| LTD PARTNERSHIP INTEREST - PRIVATE ADVISORS SMALL CO. BUYOUT FUND III | AT COST | 66,035 | 4 |
| LTD PARTNERSHIP INTEREST - PROPERTY HOLDINGS IV LLC | AT COST | 455,005 | 861,028 |
| LTD PARTNERSHIP INTEREST - RCP DIRECT IV | AT COST | 416,735 | 541,668 |
| LTD PARTNERSHIP INTEREST - SSGA REAL ASSETS | AT COST | 1,907,529 | 1,993,509 |
| LTD PARTNERSHIP INTEREST - STAR MOUNTAIN DIVERSIFIED CREDIT INCOME FUND III | AT COST | 651,631 | 677,266 |
| LTD PARTNERSHIP INTEREST - STAR MOUNTAIN DIVERSIFIED SMALL BUSINESS ACCESS | AT COST | 249,224 | 344,166 |
| LTD PARTNERSHIP INTEREST - TIFF SECONDARY PARTNERS II LLC | AT COST | 226,734 | 48,058 |
| LTD PARTNERSHIP INTEREST - TRG FORESTRY 8-B | AT COST | 19,685 | 9,727 |
| LTD PARTNERSHIP INTEREST - WIND POINT PARTNERS IX-B | AT COST | 703,163 | 1,162,233 |
| MUTUAL FUND - COHEN AND STEERS GLOBAL INFRA CL I | AT COST | 1,946,795 | 1,931,332 |
| MUTUAL FUND - VANGUARD FEDERAL MMF | AT COST | 572,069 | 572,069 |
| MUTUAL FUND - VANGUARD SHORT TERM BOND FUND | AT COST | 3,295,605 | 3,078,188 |
| MUTUAL FUND - VANGUARD GLOBAL EQUITY FUND | AT COST | 12,157,691 | 9,748,881 |
| MUTUAL FUND - VANGUARD TOTAL BOND MARKET FUND | AT COST | 1,507,762 | 1,306,747 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 214 W. MAIN ST | 200,848 | 53,978 | 146,870 | 146,870 |
| ASSESSMENT AND ENGINEERING COST | 3,700 | 994 | 2,706 | 2,706 |
| 2013 RENOVATIONS AND IMPROVEMEN | 500,971 | 113,762 | 387,209 | 387,209 |
| SITEWORK AT NEW LOCATION | 65,427 | 29,715 | 35,712 | 35,712 |
| CABINETS FOR NEW BUILDING | 12,998 | 2,600 | 10,398 | 10,398 |
| LANDSCAPING | 4,196 | 1,783 | 2,413 | 2,413 |
| LANDSCAPING-PARKING LOT | 2,700 | 1,091 | 1,609 | 1,609 |
| FINAL WORK FOR NEW BUILDING | 14,776 | 3,263 | 11,513 | 11,513 |
| ELECTRIC OVEN | 1,106 | 875 | 231 | 231 |
| WATER HEATER AND SEWER LINE | 7,213 | 5,290 | 1,923 | 1,923 |
| FACADE AND BUILDING IMPROVEMENT | 313,054 | 40,436 | 272,618 | 272,618 |
| HEATING AND COOLING UNIT | 8,600 | 2,222 | 6,378 | 6,378 |
| RENTAL PROPERTY- FACADE AND BUI | 91,331 | 11,797 | 79,534 | 79,534 |
| REMAINDER ON SUITE 2 DOOR INSTA | 9,800 | 2,368 | 7,432 | 7,432 |
| CONSTRUCTION ON SUITE 2 | 57,300 | 4,178 | 53,122 | 53,122 |
| HVAC FOR SUITE 2 | 7,200 | 1,050 | 6,150 | 6,150 |
| LAND | 20,000 | 0 | 20,000 | 20,000 |
| DESK(EXECUTIVE) | 1,308 | 1,308 | 0 | |
| DESK(SECRETARY) | 1,118 | 1,118 | 0 | |
| RETURN-2 FILE LH(SECRETARY) | 696 | 696 | 0 | |
| CHAIR(1OF2 BURGANDY) | 572 | 572 | 0 | |
| ARM CHAIR(ROBENS OFFICE) | 758 | 758 | 0 | |
| ARM CHAIR(ROBENS OFFICE) | 724 | 724 | 0 | |
| DESKTOP CMPTR, PRNTR & L(KIM TH | 1,228 | 1,228 | 0 | |
| HP LASERJET PRINTER(INTERN) | 202 | 202 | 0 | |
| OFFICE FURNITURE(2 INTERN DESKS | 1,953 | 1,953 | 0 | |
| ADT-HARDWARE PORTION ONLY | 1,685 | 1,685 | 0 | |
| NEW BOARD TABLE | 12,259 | 7,424 | 4,835 | 4,835 |
| WALL DECORATIONS | 1,700 | 1,700 | 0 | |
| NEW PHONE SYSTEM | 4,434 | 4,434 | 0 | |
| NEW OFFICE FURNITURE-MELANIE | 3,484 | 3,484 | 0 | |
| NEW OFFICE FURNITURE-CATHERINE | 5,506 | 5,506 | 0 | |
| NEW OFFICE FURNITURE-MARY | 8,539 | 8,539 | 0 | |
| FILE CABINETS | 7,996 | 7,996 | 0 | |
| BOARD CHAIRS | 9,762 | 9,762 | 0 | |
| TWO LOBBY CHAIRS | 1,053 | 1,053 | 0 | |
| NOTEBOOK AND DOCKING STATION-BO | 1,030 | 1,030 | 0 | |
| NEW COMPUTER AND ACCESSORIES-ME | 1,416 | 1,416 | 0 | |
| NEW COMPUTER AND ACCESSORIES-MA | 1,462 | 1,462 | 0 | |
| ROPHO COPIER | 10,777 | 10,777 | 0 | |
| VARIOUS ITEMS FOR NEW BOARD ROO | 22,767 | 22,767 | 0 | |
| NEW COMPUTER AND ACCESSORIES-CA | 2,753 | 2,753 | 0 | |
| DESKTOP BACK OFFICE HP PRODESK | 735 | 454 | 281 | 281 |
| INTERN-HP PROBOOK 450 #1 | 756 | 467 | 289 | 289 |
| INTERN-HP PROBOOK 450-2 | 756 | 467 | 289 | 289 |
| NEW SERVER | 6,160 | 3,595 | 2,565 | 2,565 |
| NEW COMPUTER AND ACCESSORIES | 1,974 | 133 | 1,841 | 1,841 |
| NEW LAPTOP AND ACCESSORIES | 2,075 | 70 | 2,005 | 2,005 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,372 | 874 | 3,498 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROCEEDS RECEIVABLE | 1,888,190 | 3,326 | 3,326 |
| TAX REFUNDS RECEIVABLE | 39,863 | 7,652 | 7,652 |
| Description | Amount |
|---|---|
| PENALTIES AND INTEREST | 737 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,705 | 0 | 4,705 | |
| OFFICE EXPENSES | 15,468 | 0 | 15,468 | |
| PUBLIC RELATIONS | 600 | 0 | 600 | |
| MISCELLANEOUS | 326 | 0 | 326 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOSS FROM PASSTHROUGHS | -1,108,017 | -1,108,017 | -1,108,017 |
| LOSS FROM PASSTHROUGHS (UBIT) | -40,618 | -40,618 | |
| FEDERAL EXCISE & INCOME TAX NET BENEFIT | 19,802 | 19,802 |
| Description | Amount |
|---|---|
| NET TIMING DIFFERENCES FROM INVESTMENTS IN LIMITED PARTNERSHIPS | 5,962,701 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 236,558 | 32,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES & EXPENSES | 361,472 | 361,472 | 0 | |
| CONSULTING FEES | 56,837 | 0 | 56,837 |
| Name | Address |
|---|---|
| MACKENZIE SCOTT |
66 E 55TH STREET NEW YORK,NY10022 |
|
JACKSON RIVER ENTERPRISES |
825 W EDGEMONT DRIVE COVINGTON,VA24426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & TAXES | 75 | 0 | 75 | |
| FOREIGN TAXES | 27,038 | 27,038 | 0 |