| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,480 | 2,172 | 0 | 12,308 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 FILE CABINETS | 2002-02-15 | 1,008 | 1,008 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| UPS BATTERY BACKUP | 2003-04-18 | 59 | 59 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| EXERNAL 750 ZIP DRIVE | 2003-09-12 | 224 | 224 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SHREDDER | 2003-06-09 | 1,050 | 1,050 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| AIR PURIFIER | 2004-09-20 | 524 | 524 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MAIL MACHINE | 2006-10-19 | 3,295 | 3,295 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE CHAIR | 2007-03-05 | 895 | 895 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BLACKBERRY PHONE | 2007-10-30 | 450 | 450 | SL | 5.000000000000 | 0 | 0 | 0 | |
| UPS POWER SUPPLY | 2007-12-03 | 191 | 191 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL PRECISION M90 - TEDDY | 2007-12-03 | 1,433 | 1,433 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2010-07-01 | 3,481 | 3,481 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP - ED | 2013-12-01 | 668 | 668 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AIR CONDITIONER | 2023-02-09 | 9,025 | SL | 15.000000000000 | 552 | 0 | 552 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 3,526,400 | 3,526,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 751,327 | 751,327 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2 FILE CABINETS | 1,008 | 1,008 | 0 | |
| UPS BATTERY BACKUP | 59 | 59 | 0 | |
| EXERNAL 750 ZIP DRIVE | 224 | 224 | 0 | |
| SHREDDER | 1,050 | 1,050 | 0 | |
| AIR PURIFIER | 524 | 524 | 0 | |
| MAIL MACHINE | 3,295 | 3,295 | 0 | |
| OFFICE CHAIR | 895 | 895 | 0 | |
| BLACKBERRY PHONE | 450 | 450 | 0 | |
| UPS POWER SUPPLY | 191 | 191 | 0 | |
| DELL PRECISION M90 - TEDDY | 1,433 | 1,433 | 0 | |
| COMPUTER EQUIPMENT | 3,481 | 3,481 | 0 | |
| LAPTOP - ED | 668 | 668 | 0 | |
| AIR CONDITIONER | 9,025 | 552 | 8,473 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,583 | 2,583 | 2,583 |
| PREPAID EXCISE TAX | 6,616 | 4,873 | 4,873 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX PROVISION | 6,090 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROVISION FOR CREDIT LOSSES | 26,644 | 0 | 0 | 26,644 |
| COLLECTION FEES | 900 | 0 | 0 | 900 |
| COMPUTER EXPENSES | 10,000 | 1,500 | 0 | 8,500 |
| INSURANCE | 6,139 | 921 | 0 | 5,218 |
| OFFICE EXPENSE | 7,013 | 1,052 | 0 | 5,961 |
| POSTAGE | 346 | 52 | 0 | 294 |
| TELEPHONE | 2,178 | 327 | 0 | 1,851 |
| UTILITIES | 2,125 | 319 | 0 | 1,806 |
| Description | Amount |
|---|---|
| STUDENT LOANS DISBURSED THAT ARE NOT AN EXPENSE | 258,000 |
| UNREALIZED GAIN ON INVESTMENTS | 438,186 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 3,525 | 3,525 |
| DEFERRED FEDERAL EXCISE TAX PAYABLE | 20,821 | 26,911 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 18,909 | 18,909 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,978 | 1,197 | 0 | 6,781 |
| EXCISE TAX | 1,743 | 0 | 0 | 0 |