| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,900 | 2,900 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY CONSERVATIV INCOME BOND FD CL I | 329,513 | 329,513 |
| FIDELITY ADVISOR TOTAL BOND CL Z | 142,868 | 142,868 |
| FIDELITY ADVISOR INV GRADE BOND CL Z | 142,849 | 142,849 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFS INTERNATIONAL DIVERSIFICATION CL I | 61,979 | 61,979 |
| JANUS HENDERSON BALANCED T | 63,498 | 63,498 |
| VANGUARD ADMIRAL FDS INC S&P SMALLCAP 600 | 65,313 | 65,313 |
| JANUS HENDERSON ENTERPRISE I | 80,626 | 80,626 |
| VANGUARD REAL ESTATE ETF | 31,898 | 31,898 |
| DIAMOND HILL LONG SHORT FUND CL I | 61,386 | 61,386 |
| VANGUARD INTL EQUITY INDEX FDS FTSE EMR | 31,565 | 31,565 |
| VANGUARD INDEX FDS VANGUARD GROWTH | 221,657 | 221,657 |
| VANGUARD INDEX FDS MID-CAP VALUE INDEX | 79,030 | 79,030 |
| ISHARES TR CORE MSCI TOTAL | 31,816 | 31,816 |
| VANGUARD INDEX FDS VANGUARD VALUE | 221,709 | 221,709 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NORTHWESTERN MUTUAL LIFE INSURANCE POLICY | 242,845 | 260,676 | 260,676 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIFE INSURANCE PREMIUM | 8,810 | 0 | 0 | 0 |
| BANK SERVICE FEES | 32 | 32 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 150 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 136,658 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,329 | 19,329 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINNESOTA TAX | 25 | 0 | 0 | 0 |