| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,788 | 2,788 | 0 | 0 |
| Person Name | Explanation |
|---|---|
| LYNNEA LOFTIS | OFFICER FEE W2 WAGE |
| JANEEN CARGILL | OFFICER FEE W2 WAGE |
| STACEY DIBBLE | OFFICER FEE W2 WAGE |
| JUDY HORN | DIRECTOR FEE 1099NEC |
| ELIZABETH WIERZBICKI | DIRECTOR FEE 1099NEC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK FDS II | 163,642 | 163,642 |
| DODGE & COX INCOME FD | 75,726 | 75,726 |
| FEDERATED HERMES KAUFMANN SMAL | 58,051 | 58,051 |
| FEDERATED HERMES STRATEGIC VAL | 173,263 | 173,263 |
| COHEN & STEERS RLTY | 66,969 | 66,969 |
| METROPOLITAN WEST | 70,664 | 70,664 |
| MIDFIRST BANK CD | 100,000 | 100,000 |
| PRINCIPAL FDS INC MIDCAP | 80,226 | 80,226 |
| PRINCIPAL SMALL MIDCAP DIV | 71,489 | 71,489 |
| PRINCIPAL HI YLD FD | 45,492 | 45,492 |
| T ROWE PRICE NEW HORIZONS | 54,011 | 54,011 |
| PIMCO FDS INCOME FD | 99,303 | 99,303 |
| T ROWE PRICE CAP APPRECIATION | 136,388 | 136,388 |
| T ROWE PRICE BLU CHIP GR | 178,323 | 178,323 |
| TCW EMERG MKTS | 61,937 | 61,937 |
| ADVISORS INNER CI II CHAMPLAIN | 77,648 | 77,648 |
| DIVERSIFIED INCOME FUND INSTL | 77,048 | 77,048 |
| AMERICAN MUT FUND INC | 99,241 | 99,241 |
| VANGUARD EQ INC | 216,020 | 216,020 |
| VANGUARD FIXED INC | 0 | 0 |
| WEX BANK CD | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESTIMATED TAX | 1,230 | 1,402 | 1,402 |
| Description | Amount |
|---|---|
| CHANGE IN NON DIV DISTR FROM 2022 | 250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 22 | 22 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN FROM 2022 | 155,046 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MCCANN | NONE | 22,896 | 0 | 2017-10 | 0 % | MONEY DUE TO N FIELD PUT IN FOUNDATION AFTER DEATH | 22,896 | ||||
| NETHERTON | NONE | 117,828 | 0 | 2017-10 | 500 % | MONEY DUE TO N FIELD PUT IN FOUNDATION AFTER DEATH | 126,265 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 11,728 | 11,728 | 0 | 0 |
| LICENSE RENEWAL | 20 | 20 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL IMPOSED FICA TAXES | 459 | 459 | 0 | 0 |
| 2023 TAXES PAID | 883 | 883 | 0 | 0 |
| DIVIDEND TAX PAID | 1 | 1 | 0 | 0 |