| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Underground Drainage Pipe | 2019-01-01 | 33,032 | AltMACRS SL | 4,720 | 4,720 | 4,720 | |||
| Pipeline Tank | 2022-05-22 | 18,325 | AltMACRS SL | 2,618 | 2,618 | 2,618 | |||
| Underground Drainage Pipe | 2019-01-01 | 33,032 | AltMACRS SL | 4,720 | 4,720 | 4,720 | |||
| Pipeline Tank | 2022-05-22 | 18,325 | AltMACRS SL | 2,618 | 2,618 | 2,618 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Underground Drainage Pipe | 2019-01-01 | 33,032 | AltMACRS SL | 4,720 | 4,720 | 4,720 | |||
| Pipeline Tank | 2022-05-22 | 18,325 | AltMACRS SL | 2,618 | 2,618 | 2,618 | |||
| Underground Drainage Pipe | 2019-01-01 | 33,032 | AltMACRS SL | 4,720 | 4,720 | 4,720 | |||
| Pipeline Tank | 2022-05-22 | 18,325 | AltMACRS SL | 2,618 | 2,618 | 2,618 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD AMERITRADE | 527,354 | 621,405 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PATRONAGE ACCOUNTS | FMV | 11,772 | 11,772 |
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUILDINGS | 1,523,272 | 615,431 | 907,841 | 1,582,850 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH EQUIVALENTS | 1,392,792 | 1,392,792 | 2,952,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL PROD REPAIRS | 45,125 | 45,125 | ||
| PUMPER | 18,000 | 18,000 | ||
| UTILPROPANE | 23,461 | 23,461 | ||
| INSURANCEBOND | 1,668 | 1,668 | ||
| FARM RANCH REPAIRS | 3,232 | 3,232 | 3,232 | |
| INSURANCE | 10,545 | 10,545 | 10,545 | |
| CHEM SPRAY | 7,270 | 7,270 | 7,270 | |
| UTILITIES | 2,143 | 2,143 | 2,143 | |
| FERTILIZER | 25,858 | 25,858 | 25,858 | |
| SEED | 1,042 | 1,042 | 1,042 | |
| ADMINISTRATIVE POSAFE DEP | 291 | 291 | 291 | |
| POSTAGE | 262 | 262 | 262 | |
| TX SOFTWARE | 145 | 145 | 145 | |
| BOARD MTG | 41 | 41 | 41 | |
| OFFICE | 134 | 134 | 134 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 500 | 500 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
BOND CD |
15,682 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| OIL PRODUCTION | 169,922 | 169,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL SEVERANCE ADVALORUM | 8,307 | 8,307 | ||
| WATER | 18,753 | 18,753 | 18,753 | |
| PAYROLL | 229 | 229 | 229 | |
| EXCISE | 1,586 | 1,586 | 1,586 | |
| FOREIGN | 669 | 669 | 669 | |
| OCCUPATION | 28 | 28 | 28 |