| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 7,574 | 0 | 0 | 7,574 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2009-01-01 | 1,897 | 1,897 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2010-04-01 | 295 | 295 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2010-04-01 | 5,037 | 5,037 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AUTO | 2015-01-08 | 58,884 | 58,884 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 4721 NICOL COMN | 2010-03-26 | 83,834 | 39,854 | SL | 27.500000000000 | 3,049 | 3,049 | 0 | |
| LAND | 2010-03-26 | 35,929 | L | 0 | 0 | 0 | |||
| FURNITURE | 2020-10-02 | 932 | 419 | SL | 5.000000000000 | 186 | 186 | 0 | |
| FURNITURE | 2020-12-09 | 623 | 260 | SL | 5.000000000000 | 125 | 125 | 0 | |
| FURNITURE | 2020-10-09 | 11,370 | 5,117 | SL | 5.000000000000 | 2,274 | 2,274 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 1,897 | 1,897 | 0 | 0 |
| FURNITURE | 295 | 295 | 0 | 0 |
| FURNITURE | 5,037 | 5,037 | 0 | 0 |
| 4721 NICOL COMN | 83,834 | 42,903 | 40,931 | 83,834 |
| LAND | 35,929 | 0 | 35,929 | 35,929 |
| FURNITURE | 932 | 605 | 327 | 327 |
| FURNITURE | 623 | 385 | 238 | 238 |
| FURNITURE | 11,370 | 7,391 | 3,979 | 3,979 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 73,620 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 241 | 0 | 0 | 241 |
| FILING FEE | 45 | 0 | 0 | 45 |
| OFFICE EXPENSE | 198 | 0 | 0 | 198 |
| MEMBERSHIP DUES | 120 | 0 | 0 | 120 |
| UTILITIES | 4,050 | 0 | 0 | 4,050 |
| INSURANCE | 1,716 | 0 | 0 | 1,716 |
| AUTO EXPENSE | 471 | 0 | 0 | 471 |
| TELEPHONE | 1,291 | 0 | 0 | 1,291 |
| INTERNET | 408 | 0 | 0 | 408 |
| MAINTENANCE | 1,680 | 0 | 0 | 1,680 |
| ASSOCIATION DUES | 4,536 | 4,536 | 0 | |
| INSURANCE | 412 | 412 | 0 | |
| TAXES | 2,627 | 2,627 | 0 | |
| TELEPHONE | 554 | 554 | 0 | |
| AUTO EXPENSES | 2,048 | 2,048 | 0 | |
| UTILITIES | 1,012 | 1,012 | 0 | |
| REPAIRS | 2,707 | 2,707 | 0 | |
| INTERNET EXPENSE | 102 | 102 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCE FROM SHAREHOLDER | 46,034 | 76,473 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FTB TAX | 24,988 | 0 | 0 | 0 |