| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,922 | 961 | 961 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATEGIC INOCME OPPTYS INSTL CL | 23,993 | 22,722 |
| DODGE AND COX INCOME | 24,000 | 22,011 |
| METROPOLIS WEST TOTAL RETURN BOND | 23,988 | 20,690 |
| PIMCO TOTAL RETURN INSTL CL | 23,967 | 20,238 |
| VANGUARD SHORT TERM INVESTMENT GRADE ADMIRAL CL | 8,569 | 8,246 |
| WESTERN ALLIANCE BANK | 49,925 | 50,526 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 14,924 | 36,642 |
| AMAZON.COM INC | 15,540 | 27,349 |
| AMERICAN CENTURY EQUITY INCOME | 24,000 | 22,710 |
| BRISTOL MYERS SQUIBB | 9,208 | 8,442 |
| EDGEWOOD GROWTH INSTL CL | 15,866 | 23,476 |
| HOME DEPOT INC | 13,991 | 24,952 |
| HONEYWELL INTL INC | 11,237 | 21,515 |
| INTL BUSINESS MACHINES CORP | 13,487 | 22,243 |
| ISHARES EDGE MSCI MN VOLATILITY EAFE ETF | 42,004 | 39,870 |
| ISHARES EDGE MSCI MN VOLATILITY ETF | 29,987 | 44,165 |
| ISHARES RUSSELL 1000 GROWTH ETF | 42,078 | 94,286 |
| ISHARES RUSSELL 1000 VALUE ETF | 41,926 | 55,524 |
| ISHARES RUSSELL 2000 ETF | 17,957 | 23,483 |
| ISHARES RUSSELL MID CAP ETF | 29,876 | 44,462 |
| JOHN HANCOCK CLASSIC VALUE CL I | 24,000 | 24,667 |
| MASTERCARD INC | 14,053 | 23,884 |
| MFS INSTL INTL EQUITY | 24,000 | 31,051 |
| OAKMARK INTL INSTL CL | 11,865 | 11,110 |
| PARNASSUS MID CAP INSTL CL | 12,000 | 13,984 |
| PIMCO COMMODITY REAL RETURN STRATEGY INSTL CL | 18,120 | 11,572 |
| PRINCIPAL MID CAP INSTL CL | 12,000 | 16,841 |
| PROCTER AND GAMBLE CO | 9,048 | 15,109 |
| T ROWE PRICE GROWTH STOCK CL I | 24,000 | 33,245 |
| TARGET CORP | 14,101 | 20,651 |
| VERIZON COMMUNICATIONS INC | 6,608 | 4,826 |
| VIRTUS KAR SMALL CAP GROWTH CL I | 12,000 | 14,362 |
| XCEL ENERGY INC | 22,021 | 33,216 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 8,577 | 8,577 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 319 | 0 | 0 | |
| FOREIGN TAX | 141 | 0 | 0 |