| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| Form 990-PF | Form 990-PF | One or more partnerships have provided a Schedule K-3 for the tax year in which they have checked one or more of the boxes in Part I but not provided sufficient back-up information to allow the Foundation to verify why such boxes were checked or the extent to which the checking of such boxes affects any item on this return. The Foundation has prepared this return to the best of its ability and without any foreign filings for such partnerships based on the information provided to it by these partnerships and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| part I line 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $2,574,796 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $6,338 TOTAL PART I, LINE 6A: $2,581,134 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $2,096,053 BOOK BASIS: $1,493,470 NET GAIN/(LOSS): $602,583 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $1,621,015 SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $875,543 BOOK BASIS: $524,345 NET GAIN/(LOSS): $351,198 |
| Forms 8858 | Forms 8858 | The Foundation has prepared this form to the best of its ability based on the information provided to it by the foreign disregarded entity on which the Foundation is reporting. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED MICRO DEVICES INC | 14,544 | 9,788 |
| AES CORP | 4,074 | 7,816 |
| AGILENT TECHNOLOGIES INC | 13,832 | 12,590 |
| AKAMAI TECH COM STK | 13,831 | 11,416 |
| ALBERTSONS COMPANIES INC | 6,562 | 5,558 |
| ALPHABET INC CL A | 9,447 | 17,434 |
| AMDOCS LIMITED | 10,579 | 14,496 |
| AMERICAN BEACON SOUND POINT FL | 856,574 | 744,681 |
| AMERICAN ELECTRIC POWER INC | 7,029 | 7,963 |
| AMERICAN TOWER REIT INC | 5,979 | 7,412 |
| AMETEK INC | 10,659 | 9,780 |
| AMGEN INC | 12,057 | 15,571 |
| ANTHEM INC | 11,197 | 12,547 |
| APPLIED MATERIALS INC | 7,720 | 15,649 |
| ARISTA NETWORKS | 5,089 | 8,249 |
| AT&T, INC | 13,400 | 13,037 |
| BAKER HUGHES COMPANY | 8,825 | 17,928 |
| BEST BUY INC | 7,958 | 8,931 |
| BORG WARNER INC | 12,940 | 11,246 |
| BRISTOL-MYERS SQUIBB CO | 13,074 | 13,321 |
| BUILDERS FIRST SOURCE INC | 7,067 | 5,316 |
| CADENCE DESIGN SYSTEMS INC | 11,684 | 13,803 |
| CAPITAL ONE FINANCIAL CORP | 12,370 | 9,794 |
| CARRIER GLOBAL | 8,818 | 10,448 |
| CBRE GROUP | 6,469 | 5,889 |
| CIENA CORP | 10,629 | 10,602 |
| CIGNA CORPORATION | 9,893 | 15,021 |
| CISCO SYSTEMS INC | 10,108 | 11,001 |
| CITIZENS FINANCIAL GROUP, INC | 13,186 | 14,490 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 10,033 | 10,596 |
| COMCAST CORP | 12,408 | 11,576 |
| CONOCOPHILLIPS | 7,305 | 8,981 |
| CORTEVA INC | 7,579 | 9,041 |
| CROWN CASTLE INTL | 13,260 | 13,302 |
| CSX CORP | 8,372 | 11,246 |
| CVS CAREMARK CORP | 6,907 | 6,116 |
| DAVITA HEALTHCARE PARTNERS INC | 8,756 | 8,076 |
| DFA INVESTMENT GRADE PORTFOLIO | 1,730,141 | 1,470,720 |
| DFA U.S. LARGE CAP VALUE PORTF | 454,757 | 524,119 |
| DFA U.S. SMALL CAP PORTFOLIO | 436,504 | 611,015 |
| DOLBY LABORATORIES | 16,281 | 12,022 |
| DROPBOX INC | 12,340 | 12,741 |
| EVENTIDE GILEAD FUND INSTITUTI | 923,573 | 595,084 |
| EXPEDIA INC | 12,506 | 6,733 |
| EXTRA SPACE STORAGE | 13,591 | 12,079 |
| F5 NETWORKS, INC | 4,418 | 5,203 |
| FIDELITY NATIONAL FINANCIAL IN | 10,325 | 8,796 |
| FORTINET INC | 5,001 | 16,691 |
| FOX CORP CL A | 12,498 | 11,931 |
| FRANKLIN RES INC | 12,996 | 11,282 |
| GEN DYNAMICS CP | 11,808 | 12,390 |
| GENERAL MILLS INC | 9,555 | 16,071 |
| GENERAL MOTORS | 13,577 | 10,481 |
| GMO U S QUALITY EQUITY FUND CL | 490,944 | 521,232 |
| GODADDY INC | 13,150 | 11,408 |
| GQG PARTNERS EMERGING MARKETS | 177,848 | 184,010 |
| HENDERSON GROUP PLC | 9,513 | 5,478 |
| HEWLETT PACKARD ENTERPRISE CO | 13,953 | 12,266 |
| HP INC | 9,036 | 17,800 |
| INTEL CORP | 9,662 | 6,696 |
| INTERCONTINENTAL EXCHANGE, INC | 15,359 | 12,037 |
| INTERNATIONAL PAPER CO | 10,437 | 9,244 |
| INTERPUBLIC GROUP OF COS | 11,388 | 11,452 |
| JABIL CIRCUIT INC | 6,877 | 5,838 |
| JUNIPER NETWORKS | 6,904 | 5,757 |
| KINDER MORGAN INC | 7,046 | 6,754 |
| LABORATORY CORP AMER HLDGS | 7,147 | 6,093 |
| LEGG MASON BW GLOBAL OP BD-IS | 420,935 | 363,555 |
| LENNAR CORP | 5,738 | 7,904 |
| LKQ CORPORATION | 13,006 | 12,223 |
| LOCKHEED MARTIN CORP | 8,884 | 8,599 |
| LOWES COMPANIES INC | 9,676 | 9,956 |
| LUMEN TECHNOLOGIES INC | 13,113 | 12,176 |
| MACY'S INC | 13,007 | 9,874 |
| MARATHON PETROLEUM CORP | 10,225 | 13,236 |
| MCKESSON CORP | 6,289 | 13,375 |
| META PLATFORMS INC | 9,528 | 9,353 |
| METLIFE INC | 5,397 | 8,791 |
| METTLER-TOLEDO INTL | 12,120 | 11,488 |
| MICRON TECHNOLOGY | 10,361 | 7,021 |
| MICROSOFT CORP | 5,083 | 17,978 |
| NETAPP, INC | 14,180 | 10,960 |
| NEWS CORP LTD CL A | 15,160 | 9,800 |
| NISOURCE INC | 10,101 | 11,560 |
| NUCOR CP | 14,211 | 14,200 |
| NVIDIA CORP | 6,541 | 5,154 |
| OBERWEIS INTERNATIONAL OPPORTU | 177,284 | 142,480 |
| OMNICOM GROUP | 15,018 | 11,959 |
| OWENS CORNING | 10,767 | 7,654 |
| PARAMETRIC VOL RISK PREMIUM DE | 341,479 | 378,839 |
| PARKER HANNIFIN CP | 5,397 | 8,120 |
| PERKIN ELMER INC | 10,344 | 11,235 |
| PFIZER INC | 14,150 | 13,737 |
| PHILLIPS 66 | 10,451 | 9,183 |
| PROCTER GAMBLE CO | 13,657 | 12,797 |
| QORVO INC | 10,648 | 8,489 |
| QUEST DIAGNOSTICS | 9,747 | 10,904 |
| RALPH LAUREN CORP | 6,905 | 5,558 |
| RAYMOND JAMES FINANCIAL INC | 12,766 | 11,355 |
| REGENERON PHARMACEUTICALS INC | 12,597 | 11,823 |
| REGIONS FINANCIAL CORP | 10,030 | 12,994 |
| REPUBLIC SVCS INC | 6,167 | 6,282 |
| SALESFORCE.COM | 16,865 | 12,213 |
| SERVICE CP INTL | 6,878 | 7,672 |
| SLM CORP | 8,759 | 7,125 |
| SNAP ON INC | 9,601 | 8,472 |
| SYNCHRONY FINANCIAL | 6,972 | 5,331 |
| SYNOPSYS, INC | 6,396 | 15,489 |
| TAPESTRY INC | 13,789 | 12,147 |
| TARGET CORPORATION | 3,539 | 9,180 |
| TERADYNE INC | 9,158 | 8,239 |
| THERMO FISHER SCIENTIFIC INC | 12,354 | 12,495 |
| TJX COMPANIES INC | 13,520 | 11,449 |
| TYSON FOODS INC CL A | 13,848 | 15,405 |
| ULTA SALON, COSMETICS & FRAGRA | 13,220 | 12,335 |
| VANGUARD FTSE ALL-WORLD EX-US | 1,625,414 | 1,650,379 |
| VANGUARD INDEX TR VANGUARD TOT | 1,015,442 | 1,245,123 |
| VANGUARD PRIMECAP FD ADMIRAL | 837,744 | 1,015,926 |
| VANGUARD SF REIT ETF | 435,295 | 361,707 |
| VANGUARD SHORT-TERM INFLATION- | 900,022 | 880,266 |
| WALGREENS BOOTS ALLIANCE | 14,269 | 12,128 |
| WARNER BROS. DISCOVERY, INC | 15,363 | 10,092 |
| WELLS FARGO & CO | 10,113 | 7,991 |
| WEYERHAEUSER CO | 6,738 | 6,260 |
| WORLD EX U.S. CORE EQUITY PORT | 1,626,649 | 1,753,930 |
| CITY OF SAMARITAN, PBC | 110,000 | 110,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BROADSTONE NET LEASE INC | 312,825 | 339,338 | |
| CREATION IMPACT CREDIT FUND IN | 75,144 | 73,817 | |
| FLINT HILLS CEC OPPORTUNITY LP | 181,716 | 118,864 | |
| FLINT HILLS PRIVATE EQUITY III | 45,702 | 295,141 | |
| GLENMEDE GLOBAL GROWTH FUND LL | 224,928 | 285,673 | |
| GLENMEDE PRIVATE INV FD VIII-B | 228,162 | 390,894 | |
| GLENMEDE PRIVATE INVESTMENT FU | 377,361 | 507,639 | |
| INDEPENDENCE GLOBAL FUND LLC | 1,640,226 | 2,391,417 | |
| LEGACY VENTURE V LLC | 141,799 | 602,105 | |
| LEGACY VENTURE VI QP LLC | 383,796 | 2,350,562 | |
| SOVEREIGN'S CAPITAL LOWER MIDD | 4,140 | 4,140 | |
| SOVEREIGN'S CAPITAL OMEGA FU | 250,000 | 250,000 | |
| TALANTON IMPACT FUND LLC | 194,736 | 200,469 | |
| THIRTEEN PARTNERS PRIVATE EQUI | 167,649 | 154,090 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 858 | 858 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HOPE GLOBAL - PRI | 50,000 | 50,000 | |
| HOPE GLOBAL INVESTMENTS - PRI | 200,000 | 200,000 | |
| TEXTBOOK | 17 | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 90,386 | 90,386 | ||
| Digital Subscriptions | 170 | 170 | ||
| Indemnification Insurance | 3,710 | 3,710 | ||
| K-1 Exp CREATION IMPACT CREDIT | 2,540 | 2,540 | ||
| K-1 Exp FLINT HILLS CEC OPPORT | 17,408 | 17,367 | ||
| K-1 Exp FLINT HILLS PRIVATE EQ | 5,301 | 5,301 | ||
| K-1 Exp GLENMEDE GLOBAL GROWTH | 9,911 | 9,580 | ||
| K-1 Exp GLENMEDE PRIVATE INV F | 11,158 | 8,733 | ||
| K-1 Exp GLENMEDE PRIVATE INVES | 22,786 | 19,232 | ||
| K-1 Exp INDEPENDENCE GLOBAL FU | 28,773 | 28,773 | ||
| K-1 Exp LEGACY VENTURE V LLC | 22,938 | 22,461 | ||
| K-1 Exp LEGACY VENTURE VI QP L | 49,646 | 49,621 | ||
| K-1 Exp TALANTON IMPACT FUND L | 11,558 | 11,558 | ||
| K-1 Exp THIRTEEN PARTNERS PRIV | 6,823 | 6,832 | ||
| Payroll Processing Fees | 472 | 472 | ||
| Postage/Delivery Service | 239 | 239 | ||
| State or Local Filing Fees | 70 | 70 | ||
| Website Hosting/Support | 449 | 449 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss CREATION IMPACT CREDIT FUND INDIA LP | 8,095 | 7,991 | |
| K-1 Inc/Loss FLINT HILLS CEC OPPORTUNITY LP | 16,189 | 12,949 | |
| K-1 Inc/Loss FLINT HILLS PRIVATE EQUITY III LP | 8,160 | 5,285 | |
| K-1 Inc/Loss GLENMEDE GLOBAL GROWTH FUND LLC | 56 | 264 | |
| K-1 Inc/Loss GLENMEDE PRIVATE INV FD VIII-B LLC | 47,943 | 42,498 | |
| K-1 Inc/Loss GLENMEDE PRIVATE INVESTMENT FUND X LL | 3,557 | 1,595 | |
| K-1 Inc/Loss INDEPENDENCE GLOBAL FUND LLC | 19,991 | 19,991 | |
| K-1 Inc/Loss LEGACY VENTURE V LLC | 380 | 380 | |
| K-1 Inc/Loss LEGACY VENTURE VI QP LLC | 1,219 | 1,228 | |
| K-1 Inc/Loss TALANTON IMPACT FUND LLC | 8,331 | 8,331 | |
| K-1 Inc/Loss THIRTEEN PARTNERS PRIVATE EQUITY 2008 | 14,501 | 11,315 | |
| Federal Tax Refund | 16,136 | ||
| Interest Income from Notes | 25,000 | 25,000 | |
| credit card rewards program | 41 | 41 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| KENTEGRA BIOTECHNOLOGY HOLDINGS LLC | NONE | 200,000 | 200,000 | 2020-12 | 2023-12 | INT QUARTERLY,PRINCIPAL ON MATURITY | 10 % | DEBT FINANCING - LOAN NOTE | INVESTMENT | CASH CASH | |
| CITY OF SAMARITANS | NONE | 100,000 | 0 | 2020-03 | 2022-04 | INTEREST & PRINCIPAL UPON MATURITY | 5 % | NONE | INVESTMENT | CASH CASH |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration of Foundation | 2,064 | 2,064 | ||
| Investment Management Services | 72,271 | 72,271 | ||
| Philanthropic Consulting Srvcs | 10,963 | 10,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2022 | 26,600 | |||
| 990-PF Excise Tax for 2021 | 2,052 | |||
| 990-PF Extension for 2021 | 3,000 | |||
| 990-T Income Tax for 2020 | 9,386 | |||
| 990-T Income Tax for 2021 | 261 | |||
| IRS MISCELLANEOUS FEE (990-T) | 630 |