| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON INC - 1.650% - 05/12/20 | 26,756 | 27,028 |
| AMERICAN TOWER CORP - 5.000% - | 15,876 | 14,981 |
| APPLE - 3.000% - 11/01/2027 | 28,276 | 28,818 |
| COMCAST CORP NOTE - 4.650% - 0 | 29,585 | 30,162 |
| DEERE JOHN CAPITAL CORP MTN - | 30,415 | 30,514 |
| DUKE ENERGY - 3.700% - 09/01/2 | 33,026 | 29,154 |
| GENERAL MILLS - 4.950% - 03/29 | 27,985 | 30,344 |
| GOLDMAN SACHS GROUP INC - 4.00 | 26,490 | 24,927 |
| INTEL CORP - 3.150% - 05/11/20 | 29,512 | 28,852 |
| JPMORGAN CHASE & CO - 3.875% - | 10,245 | 9,982 |
| KEYCORP - 4.100% - 04/30/2028 | 28,690 | 28,162 |
| MORGAN STANLEY - 4.000% - 07/2 | 10,767 | 9,857 |
| NIKE INC NOTE CALL - 2.375% - | 22,833 | 23,739 |
| PAYPAL HLDGS INC NOTE - 4.400% | 29,012 | 29,840 |
| PROCTER &GAMBLE CO - 3.000% - | 28,131 | 23,426 |
| TARGET CORP NOTE CALL MAKE WHO | 32,336 | 28,897 |
| TOYOTA MOTOR CREDIT CORP - 3.0 | 30,041 | 29,333 |
| UNITEDHEALTH GROUP INC NOTE - | 30,734 | 31,046 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 20,689 | 43,864 |
| ADOBE SYSTEMS, INC | 6,941 | 23,864 |
| AIR PRODS & CHEM INC | 31,964 | 38,332 |
| ALPHABET INC CL A | 15,450 | 83,813 |
| AMGEN INC | 21,156 | 37,443 |
| APPLE INC | 16,744 | 116,480 |
| ASTRAZENECA | 16,197 | 37,379 |
| BAKER HUGHES COMPANY | 40,581 | 52,295 |
| BERKSHIRE HATHAWAY INC. CLASS | 35,129 | 55,282 |
| BLACKROCK INC | 21,688 | 36,531 |
| CHARLES SCHWAB CORP | 17,721 | 36,464 |
| CHEVRON CORP | 26,125 | 52,206 |
| CIENA CORP | 9,528 | 19,714 |
| CISCO SYSTEMS INC | 18,454 | 36,678 |
| CVS CAREMARK CORP | 20,452 | 26,057 |
| DIAGEO PLC ADS | 29,448 | 30,589 |
| EMBRAER EMPRESA BR | 37,486 | 39,760 |
| FIRST ENERGY CORP | 21,479 | 27,092 |
| GALLAGHER ARTHUR J & CO | 7,677 | 26,986 |
| GOLDMAN SACHS GROUP | 18,209 | 30,862 |
| HOME DEPOT INC | 13,163 | 39,853 |
| HONEYWELL INTL | 10,231 | 20,971 |
| ISHARE SP SMALL CAP 600 INDEX | 45,719 | 54,125 |
| ISHARES CORE MSCI EAFE ETF | 103,212 | 118,891 |
| ISHARES CORE MSCI EMERGING MAR | 59,638 | 56,144 |
| JOHNSON & JOHNSON | 35,306 | 42,320 |
| JP MORGAN CHASE | 31,677 | 64,468 |
| MAGNA INTERNATIONAL INC | 18,376 | 23,041 |
| MCKESSON CORP | 14,974 | 50,928 |
| MEDTRONIC PLC | 23,409 | 22,655 |
| MERCK & CO INC | 21,855 | 42,409 |
| META PLATFORMS INC | 20,136 | 42,475 |
| METHANEX CORPORATION | 22,060 | 24,154 |
| MICROSOFT CORP | 25,280 | 195,540 |
| PAYPAL HOLDINGS, INC | 33,953 | 18,730 |
| PFIZER INC | 36,986 | 30,230 |
| PROCTER GAMBLE CO | 28,986 | 42,497 |
| QUALCOMM INC | 16,308 | 44,112 |
| RAYTHEON TECHNOLOGIES CORP | 8,837 | 17,669 |
| SALESFORCE.COM | 29,540 | 48,681 |
| SANOFI-AVENTIS SPONSORED ADR | 34,467 | 35,308 |
| STARBUCKS CORP COM | 18,553 | 25,443 |
| SYSCO CORP | 22,458 | 23,402 |
| US BANCORP | 29,436 | 24,670 |
| VANGUARD GROWTH ETF | 216,261 | 282,900 |
| VENTAS INC | 24,549 | 20,933 |
| VERIZON COMMUNICATIONS | 30,739 | 30,537 |
| VISA INC | 11,672 | 36,449 |
| WAL-MART STORES INC | 24,083 | 41,777 |
| WALT DISNEY HOLDINGS CO | 26,858 | 20,767 |
| WEYERHAEUSER CO | 16,519 | 27,468 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 24,782 | 24,782 | ||
| Bank Charges | 106 | 106 | ||
| Office Supplies | 198 | 198 | ||
| State or Local Filing Fees | 393 | 393 | ||
| Website Hosting/Support | 1,236 | 1,236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 19,155 | 19,155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 2,500 | |||
| 990-PF Excise Tax for 2022 | 2,225 | |||
| Foreign Tax Paid | 956 | 956 |