| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,682 | 0 | 0 | 1,682 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 14830 STETSON ROAD - BUILDING | 2020-01-10 | 525,600 | 57,336 | SL | 27.500000000000 | 19,113 | 0 | 0 | |
| BUILDING INVESTMENT - 14830 | 2020-01-10 | 131,400 | 14,334 | SL | 27.500000000000 | 4,778 | 4,778 | 4,778 | |
| LAND INVESTMENT - 14830 | 2020-01-10 | 131,400 | L | 0 | 0 | 0 | |||
| LAND INVESTMENT - 15155 | 2020-01-10 | 352,783 | L | 0 | 0 | 0 | |||
| 14830 STETSON ROAD - LAND | 2020-01-10 | 525,600 | L | 0 | 0 | 0 | |||
| ROAD PAVEMENT | 2021-04-08 | 104,800 | 12,227 | SL | 15.000000000000 | 6,987 | 0 | 0 | |
| ROAD PAVEMENT | 2022-12-22 | 10,000 | SL | 15.000000000000 | 667 | 0 | 0 | ||
| OFFICE BUILDING | 2023-12-28 | 121,630 | SL | 27.500000000000 | 0 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING INVESTMENT - 14830 | 131,400 | 19,112 | 112,288 | 131,400 |
| LAND INVESTMENT - 14830 | 131,400 | 0 | 131,400 | 131,400 |
| LAND INVESTMENT - 15155 | 352,783 | 0 | 352,783 | 352,783 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 14830 STETSON ROAD - BUILDING | 525,600 | 76,449 | 449,151 | 525,600 |
| 14830 STETSON ROAD - LAND | 525,600 | 0 | 525,600 | 525,600 |
| ROAD PAVEMENT | 104,800 | 19,214 | 85,586 | 104,800 |
| ROAD PAVEMENT | 10,000 | 667 | 9,333 | 10,000 |
| OFFICE BUILDING | 121,630 | 0 | 121,630 | 121,630 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CD ACCOUNT | 1,156,959 | 1,156,959 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGE | 57 | 0 | 0 | 57 |
| FILLING FEE | 100 | 0 | 0 | 100 |
| PROGRAM - BUDDHIST MEDITATION | 41,084 | 0 | 0 | 41,084 |
| OFFICE EXPENSE | 244 | 0 | 0 | 244 |
| TELEPHONE EXPENSE | 532 | 0 | 0 | 532 |
| HOA FEE | 6 | 0 | 0 | 6 |
| PROPERTY TAX | 18,513 | 0 | 0 | 18,513 |
| MATERIAL EXPENSE | 5,019 | 5,019 | 5,019 | 0 |
| PROPERTY TAX | 4,628 | 4,628 | 4,628 | 0 |
| REPAIR AND MAINTENANCE | 731 | 731 | 731 | 0 |
| UTILITIES | 1,621 | 1,621 | 1,621 | 0 |
| LABOR FEE | 2,900 | 2,900 | 2,900 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCE TO FOUNDER | 14,170 | 21,873 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS TAX | 5,603 | 5,603 | 5,603 | 0 |