| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,966 | 593 | 0 | 2,373 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING PROPERTY - OREGON LAND | 2012-11-05 | 402,528 | L | 0 | 0 | 0 | |||
| FENCE | 2013-06-30 | 10,349 | 6,555 | SL | 15.000000000000 | 690 | 0 | 690 | |
| FENCE INSTALLATION | 2013-09-30 | 20,897 | 12,885 | SL | 15.000000000000 | 1,393 | 0 | 1,393 | |
| ROADS & TRAILS | 2013-09-30 | 52,062 | 32,107 | SL | 15.000000000000 | 3,471 | 0 | 3,471 | |
| FENCE | 2014-11-10 | 33,664 | 18,326 | SL | 15.000000000000 | 2,244 | 0 | 2,244 | |
| ROADS & TRAILS | 2014-12-15 | 13,131 | 7,073 | SL | 15.000000000000 | 875 | 0 | 875 | |
| CULVERT | 2018-10-31 | 17,070 | 4,694 | SL | 15.000000000000 | 1,138 | 0 | 1,138 | |
| 2019 CULVERT | 2019-01-17 | 18,105 | 4,225 | SL | 15.000000000000 | 1,207 | 0 | 1,207 | |
| FENCE | 2020-01-27 | 15,253 | 2,966 | SL | 15.000000000000 | 1,017 | 0 | 1,017 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OPERATING PROPERTY - OREGON LAND | 402,528 | 0 | 402,528 | 402,528 |
| FENCE | 10,349 | 7,245 | 3,104 | 3,104 |
| FENCE INSTALLATION | 20,897 | 14,278 | 6,619 | 6,619 |
| ROADS & TRAILS | 52,062 | 35,578 | 16,484 | 16,484 |
| FENCE | 33,664 | 20,570 | 13,094 | 13,094 |
| ROADS & TRAILS | 13,131 | 7,948 | 5,183 | 5,183 |
| CULVERT | 17,070 | 5,832 | 11,238 | 11,238 |
| 2019 CULVERT | 18,105 | 5,432 | 12,673 | 12,673 |
| FENCE | 15,253 | 3,983 | 11,270 | 11,270 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 4 | 0 | 0 | 4 |
| INSURANCE | 931 | 0 | 0 | 931 |
| TECHNOLOGY | 366 | 0 | 0 | 366 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CATTLE SALES | 14,234 | 14,234 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 454 | 0 | 0 | 454 |
| OREGON CT-12 TAX EXPENSE | 207 | 0 | 0 | 0 |