| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SAFE | 2000-04-30 | 1,128 | 1,128 | M7 | |||||
| CABINETS | 2000-08-31 | 2,375 | 2,375 | M7 | |||||
| BUILDING-MISSION 2 | 2000-01-01 | 396,873 | 233,624 | M39 | 10,176 | ||||
| LAND | 2000-05-19 | 1,323,933 | L | ||||||
| BUILDING IMPROVEMT | 2000-01-01 | 32,843 | 19,331 | M39 | 842 | ||||
| BUILDING IMPROVEMT | 2000-04-30 | 30,863 | 17,963 | M39 | 791 | ||||
| BUILDING IMPROVEMT | 2000-06-30 | 1,723 | 992 | M39 | 44 | ||||
| BUILDING IMPROVEMT | 2000-07-31 | 7,179 | 4,132 | M39 | 184 | ||||
| BUILDING IMPROVEMT | 2000-08-31 | 99,465 | 57,056 | M39 | 2,550 | ||||
| BUILDING IMPROVEMT | 2000-09-30 | 17,932 | 10,254 | M39 | 460 | ||||
| BUILDING IMPROVEMT | 2000-10-31 | 58,335 | 33,224 | M39 | 1,496 | ||||
| BUILDING IMPROVEMT | 2000-11-30 | 17,081 | 9,691 | M39 | 438 | ||||
| BUILDING IMPROVEMT | 2000-12-31 | 17,914 | 10,117 | M39 | 459 | ||||
| BUILDING IMPROVEMT | 2001-01-31 | 13,981 | 7,863 | M39 | 358 | ||||
| BUILDING IMPROVEMT | 2001-02-28 | 38,977 | 21,853 | M39 | 999 | ||||
| BUILDING IMPROVEMT | 2001-03-31 | 12,980 | 7,256 | M39 | 333 | ||||
| BUILDING IMPROVEMT | 2001-04-30 | 10,803 | 6,013 | M39 | 277 | ||||
| BUILDING IMPROVEMT | 2001-05-31 | 16,675 | 9,255 | M39 | 428 | ||||
| BUILDING IMPROVEMT | 2001-06-30 | 13,335 | 7,367 | M39 | 342 | ||||
| BUILDING IMPROVEMT | 2001-07-31 | 55,755 | 30,685 | M39 | 1,430 | ||||
| BUILDING IMPROVEMT | 2001-08-31 | 25,885 | 14,193 | M39 | 664 | ||||
| BUILDING IMPROVEMT | 2001-09-30 | 16,376 | 8,942 | M39 | 420 | ||||
| BUILDING IMPROVEMT | 2001-10-31 | 44,588 | 24,241 | M39 | 1,143 | ||||
| BUILDING IMPROVEMT | 2001-11-30 | 108,436 | 58,728 | M39 | 2,780 | ||||
| BUILDING IMPROVEMT | 2001-12-31 | 125,883 | 67,921 | M39 | 3,228 | ||||
| BUILDING IMPROVEMT | 2002-01-31 | 83,343 | 44,788 | M39 | 2,137 | ||||
| BUILDING IMPROVEMT | 2002-02-28 | 87,866 | 47,031 | M39 | 2,253 | ||||
| BUILDING IMPROVEMT | 2002-03-31 | 182,286 | 97,180 | M39 | 4,674 | ||||
| BUILDING IMPROVEMT | 2002-04-30 | 168,430 | 89,439 | M39 | 4,319 | ||||
| BUILDING IMPROVEMT | 2002-05-31 | 166,035 | 87,801 | M39 | 4,257 | ||||
| BUILDING IMPROVEMT | 2002-06-30 | 134,890 | 71,051 | M39 | 3,459 | ||||
| BUILDING IMPROVEMT | 2002-07-31 | 168,663 | 88,482 | M39 | 4,325 | ||||
| BUILDING IMPROVEMT | 2002-08-31 | 195,226 | 101,997 | M39 | 5,006 | ||||
| BUILDING IMPROVEMT | 2002-09-30 | 112,941 | 58,765 | M39 | 2,896 | ||||
| BUILDING IMPROVEMT | 2002-10-31 | 100,369 | 52,016 | M39 | 2,574 | ||||
| BUILDING IMPROVEMT | 2002-11-30 | 132,730 | 68,486 | M39 | 3,403 | ||||
| BUILDING IMPROVEMT | 2002-12-31 | 143,484 | 73,733 | M39 | 3,679 | ||||
| BUILDING IMPROVEMT | 2003-01-31 | 64,114 | 32,811 | M39 | 1,644 | ||||
| BUILDING IMPROVEMT | 2003-02-28 | 67,733 | 34,523 | M39 | 1,737 | ||||
| BUILDING IMPROVEMT | 2003-03-31 | 34,208 | 17,357 | M39 | 877 | ||||
| BUILDING IMPROVEMT | 2003-04-30 | 46,539 | 23,512 | M39 | 1,193 | ||||
| BUILDING IMPROVEMT | 2003-05-31 | 27,969 | 14,071 | M39 | 717 | ||||
| BUILDING IMPROVEMT | 2003-06-30 | 34,923 | 17,490 | M39 | 895 | ||||
| BUILDING IMPROVEMT | 2003-07-31 | 14,562 | 7,258 | M39 | 373 | ||||
| BUILDING IMPROVEMT | 2003-09-30 | 202 | 97 | M39 | 5 | ||||
| BUILDING IMPROVEMT | 2006-10-01 | 1,355 | 561 | M39 | 35 | ||||
| FIXTURE | 2007-12-01 | 10,000 | 10,000 | M7 | |||||
| BUILDING IMPROVEMT | 2008-10-06 | 3,771 | 1,378 | M39 | 97 | ||||
| BUILDING IMPROVEMT | 2008-12-01 | 9,871 | 3,553 | M39 | 253 | ||||
| BUILDING IMPROVEMT | 2009-01-31 | 27,986 | 10,022 | M39 | 718 | ||||
| BUILDING-MISSION | 2011-07-01 | 58,526,693 | 17,195,723 | M39 | 1,500,684 | ||||
| JOHN DEERE 210LE | 2011-07-13 | 44,152 | 44,151 | M5 | |||||
| WOOD CHIPPER | 2011-07-21 | 15,458 | 15,458 | M5 | |||||
| GALLON SPRAYER | 2011-08-15 | 3,609 | 3,609 | M5 | |||||
| HPX DIESEL GR | 2011-10-13 | 10,885 | 10,885 | M5 | |||||
| BUILDING IMROVEMT | 2014-03-27 | 49,455 | 11,148 | M39 | 1,268 | ||||
| BUILDING IMPROVEMT | 2018-01-30 | 4,030 | 511 | M39 | 103 | ||||
| BUILDING IMPROVEMT | 2018-02-08 | 10,083 | 1,262 | M39 | 259 | ||||
| BUILDING IMPROVEMT | 2018-04-28 | 7,010 | 847 | M39 | 180 | ||||
| BUILDING IMPROVEMT | 2022-09-21 | 25,000 | 187 | M39 | 641 | ||||
| BUILDING IMPROVEMT | 2022-10-04 | 20,000 | 107 | M39 | 513 | ||||
| BUILDING IMPROVEMT | 2022-10-13 | 1,000 | 5 | M39 | 26 | ||||
| BUILDING IMPROVEMT | 2022-10-24 | 25,000 | 134 | M39 | 641 | ||||
| BUILDING IMPROVEMT | 2022-11-29 | 7,665 | 25 | M39 | 197 | ||||
| BUILDING IMPROVEMT | 2022-12-06 | 14,420 | 15 | M39 | 370 | ||||
| BUILDING IMPROVEMT | 2022-12-06 | 1,969 | 2 | M39 | 50 | ||||
| BUILDING IMPROVEMT | 2022-12-13 | 16,068 | 17 | M39 | 412 | ||||
| BUILDING IMPROVEMT | 2022-12-20 | 10,497 | 11 | M39 | 269 | ||||
| EQUIPMENT | 2023-05-16 | 19,931 | M5 | 3,986 | |||||
| BUILDING IMPROVEMT | 2023-08-15 | 19,500 | M39 | 188 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SAFE | 1,128 | 1,128 | ||
| CABINETS | 2,375 | 2,375 | ||
| BUILDING-MISSION 2 | 396,873 | 243,800 | 153,073 | |
| LAND | 1,323,933 | 1,323,933 | ||
| BUILDING IMPROVEMT | 32,843 | 20,173 | 12,670 | |
| BUILDING IMPROVEMT | 30,863 | 18,754 | 12,109 | |
| BUILDING IMPROVEMT | 1,723 | 1,036 | 687 | |
| BUILDING IMPROVEMT | 7,179 | 4,316 | 2,863 | |
| BUILDING IMPROVEMT | 99,465 | 59,606 | 39,859 | |
| BUILDING IMPROVEMT | 17,932 | 10,714 | 7,218 | |
| BUILDING IMPROVEMT | 58,335 | 34,720 | 23,615 | |
| BUILDING IMPROVEMT | 17,081 | 10,129 | 6,952 | |
| BUILDING IMPROVEMT | 17,914 | 10,576 | 7,338 | |
| BUILDING IMPROVEMT | 13,981 | 8,221 | 5,760 | |
| BUILDING IMPROVEMT | 38,977 | 22,852 | 16,125 | |
| BUILDING IMPROVEMT | 12,980 | 7,589 | 5,391 | |
| BUILDING IMPROVEMT | 10,803 | 6,290 | 4,513 | |
| BUILDING IMPROVEMT | 16,675 | 9,683 | 6,992 | |
| BUILDING IMPROVEMT | 13,335 | 7,709 | 5,626 | |
| BUILDING IMPROVEMT | 55,755 | 32,115 | 23,640 | |
| BUILDING IMPROVEMT | 25,885 | 14,857 | 11,028 | |
| BUILDING IMPROVEMT | 16,376 | 9,362 | 7,014 | |
| BUILDING IMPROVEMT | 44,588 | 25,384 | 19,204 | |
| BUILDING IMPROVEMT | 108,436 | 61,508 | 46,928 | |
| BUILDING IMPROVEMT | 125,883 | 71,149 | 54,734 | |
| BUILDING IMPROVEMT | 83,343 | 46,925 | 36,418 | |
| BUILDING IMPROVEMT | 87,866 | 49,284 | 38,582 | |
| BUILDING IMPROVEMT | 182,286 | 101,854 | 80,432 | |
| BUILDING IMPROVEMT | 168,430 | 93,758 | 74,672 | |
| BUILDING IMPROVEMT | 166,035 | 92,058 | 73,977 | |
| BUILDING IMPROVEMT | 134,890 | 74,510 | 60,380 | |
| BUILDING IMPROVEMT | 168,663 | 92,807 | 75,856 | |
| BUILDING IMPROVEMT | 195,226 | 107,003 | 88,223 | |
| BUILDING IMPROVEMT | 112,941 | 61,661 | 51,280 | |
| BUILDING IMPROVEMT | 100,369 | 54,590 | 45,779 | |
| BUILDING IMPROVEMT | 132,730 | 71,889 | 60,841 | |
| BUILDING IMPROVEMT | 143,484 | 77,412 | 66,072 | |
| BUILDING IMPROVEMT | 64,114 | 34,455 | 29,659 | |
| BUILDING IMPROVEMT | 67,733 | 36,260 | 31,473 | |
| BUILDING IMPROVEMT | 34,208 | 18,234 | 15,974 | |
| BUILDING IMPROVEMT | 46,539 | 24,705 | 21,834 | |
| BUILDING IMPROVEMT | 27,969 | 14,788 | 13,181 | |
| BUILDING IMPROVEMT | 34,923 | 18,385 | 16,538 | |
| BUILDING IMPROVEMT | 14,562 | 7,631 | 6,931 | |
| BUILDING IMPROVEMT | 202 | 102 | 100 | |
| BUILDING IMPROVEMT | 1,355 | 596 | 759 | |
| FIXTURE | 10,000 | 10,000 | ||
| BUILDING IMPROVEMT | 3,771 | 1,475 | 2,296 | |
| BUILDING IMPROVEMT | 9,871 | 3,806 | 6,065 | |
| BUILDING IMPROVEMT | 27,986 | 10,740 | 17,246 | |
| BUILDING-MISSION | 58,526,693 | 18,696,407 | 39,830,286 | |
| JOHN DEERE 210LE | 44,152 | 44,151 | 1 | |
| WOOD CHIPPER | 15,458 | 15,458 | ||
| GALLON SPRAYER | 3,609 | 3,609 | ||
| HPX DIESEL GR | 10,885 | 10,885 | ||
| BUILDING IMROVEMT | 49,455 | 12,416 | 37,039 | |
| BUILDING IMPROVEMT | 4,030 | 614 | 3,416 | |
| BUILDING IMPROVEMT | 10,083 | 1,521 | 8,562 | |
| BUILDING IMPROVEMT | 7,010 | 1,027 | 5,983 | |
| BUILDING IMPROVEMT | 25,000 | 828 | 24,172 | |
| BUILDING IMPROVEMT | 20,000 | 620 | 19,380 | |
| BUILDING IMPROVEMT | 1,000 | 31 | 969 | |
| BUILDING IMPROVEMT | 25,000 | 775 | 24,225 | |
| BUILDING IMPROVEMT | 7,665 | 222 | 7,443 | |
| BUILDING IMPROVEMT | 14,420 | 385 | 14,035 | |
| BUILDING IMPROVEMT | 1,969 | 52 | 1,917 | |
| BUILDING IMPROVEMT | 16,068 | 429 | 15,639 | |
| BUILDING IMPROVEMT | 10,497 | 280 | 10,217 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 416,375 | 430,225 | |
| PREPAID EXPENSES | 19,323 | 25,914 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,290 | 3,290 | ||
| INSURANCE - GENERAL | 55,235 | 55,235 | ||
| BANK CHARGES | 294 | 294 | ||
| OUTSIDE SERVICES | 3,050 | 3,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 114,600 | 114,600 | ||
| TAXES - OTHER | 120 | 120 |