| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rich Wightman and Company Accounting fees | 7,343 | 18 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Video Projector, Tech Equip & DVID | 2008-01-01 | 6,389 | 6,389 | 200DB | 7.000000000000 | 0 | |||
| Video Equipment | 2014-12-01 | 915 | 915 | 200DB | 7.000000000000 | 0 | |||
| Fire Protection Equopment | 2023-01-11 | 3,786 | SL | 15.000000000000 | 242 | ||||
| HVAC unit | 2023-02-27 | 4,342 | SL | 15.000000000000 | 253 | ||||
| Fire Protection | 2023-09-19 | 7,235 | SL | 15.000000000000 | 141 | ||||
| New roof | 2023-11-21 | 28,513 | SL | 39.000000000000 | 91 | ||||
| Frame television for media room | 2023-08-07 | 3,521 | 200DB | 5.000000000000 | 704 | ||||
| Signage | 2023-09-21 | 5,119 | 150DB | 15.000000000000 | 256 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 169,000 | 0 | 169,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Stone Law Office Legal fees | 10,013 | 24 | ||
| Roadrunner Notary Legal fees | 117 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Fine arts held for museum operations | 2,477,315 | 2,609,875 | 2,609,875 |
| Deposits | 1,422 | 317 | 317 |
| Intangible assets: Film documentary | 41,442 | 67,820 | 67,820 |
| Description | Amount |
|---|---|
| 50% meals | 373 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 53,706 | 53,706 | ||
| Auto | 123 | 123 | ||
| Computer | 3,283 | 3,283 | ||
| Contract services | 7,631 | 18 | 7,613 | |
| Dues & subscriptions | 849 | 849 | ||
| Insurance | 3,314 | 2,325 | ||
| Meals | 373 | 373 | ||
| Office expense | 4,041 | 4,041 | ||
| Payroll fees | 1,626 | 1,626 | ||
| Postage | 30 | 30 | ||
| Repairs & maintenance | 11,066 | 11,066 | ||
| Square fees | 287 | 287 | ||
| Supplies | 524 | 524 | ||
| Telephone | 1,124 | 1,124 | ||
| Travel | 3,187 | 3,187 | ||
| Utilities | 1,204 | 1,204 | ||
| Security | 904 | 904 | ||
| Bank charges | 117 | 117 | ||
| Archival & preservation | 8 | 8 | ||
| Equipment rental | 4,739 | 4,739 | ||
| Meetings | 1,406 | 1,406 | ||
| Landscaping | 1,248 | 1,248 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Museum entrance fees/memberships | 11,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Robert Pincus Consulting | 500 | 500 | ||
| Janice Lyle Strategic planning | 3,198 | 3,198 | ||
| R Scott Dugan Art appraisal | 2,070 | 2,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fees/permits | 1,210 | 1,210 | ||
| Payroll taxes | 6,464 | 6,464 | ||
| Property taxes | 2,697 |