| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TRUST ISHARE | AT COST | 143,899 | 136,802 |
| ISHARES CORE U.S. | AT COST | 217,135 | 199,790 |
| ISHARES RUSSELL 1000 | AT COST | 868,672 | 1,362,441 |
| VANGUARD TOTAL INTERNATL | AT COST | 89,731 | 82,489 |
| VANGUARD REAL ESTATE | AT COST | 125,170 | 123,969 |
| ISHARES RUSSELL 2000 | AT COST | 121,019 | 170,804 |
| ISHARES CORE MSCI | AT COST | 121,063 | 118,560 |
| ISHARES MSCI USA MIN | AT COST | 94,613 | 125,940 |
| ISHARES INTERMEDIATE GOV CREDIT | AT COST | 602,034 | 572,618 |
| BAIRD ULTRA SHORT BOND I | AT COST | 312,882 | 316,017 |
| ISHARES CORE MSCI EAFE | AT COST | 394,897 | 490,762 |
| ARTISAN HIGH INCOME INST | AT COST | 80,660 | 83,913 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 290 | 0 | 0 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,437 |
| PRIOR PERIOD ADJUSTMENT | 290 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSES | 810 | 0 | 810 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 38,949 | 38,949 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAYMENTS | 1,381 | 0 | 0 |