| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 695 | 695 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS TR EMG MKTS INST | ||
| BAIRD CORE PLUS BOND INST | 303,982 | 309,769 |
| METROPOLITAN WEST T/R BOND-I # | 385,132 | 386,385 |
| BNY MELLON INTERNATIONAL BONDF | ||
| HARTFORD WORLD FUND FUND | 54,834 | 54,726 |
| VANGUARD EMERGING MARKETS BOND | 29,598 | 31,314 |
| FEDERATED MERMES INSTL HIGH YI | 35,719 | 37,545 |
| BLACKROCK EMERGING MARKETS FUN | 145,813 | 159,200 |
| DODGE & COX GLOBAL BOND FUND | 54,834 | 54,834 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | ||
| CONSTELLATION BRANDS | 17,018 | 17,890 |
| APPLE COMPUTER INC | 3,933 | 30,997 |
| JOHNSON & JOHNSON COMPANY | 6,386 | 15,674 |
| MICROSOFT CORP | 1,982 | 32,339 |
| PROCTER & GAMBLE CO | 11,727 | 21,834 |
| S&P 500 DEP REC (SPDR) | 14,904 | 28,994 |
| ISHARES CORE MSCI EAFE INDEX | 197,671 | 311,158 |
| BANK OF AMERICA CORP | 19,459 | 20,505 |
| ABBOTT LABORATORIES | 9,461 | 28,178 |
| PRINCIPAL REAL ESTATE SECURITI | 110,717 | 123,716 |
| ASHLAND GLOBAL HOLDINGS | 10,188 | 12,225 |
| ALPHABET INC CL A | 20,988 | 23,608 |
| CANADIAN NATIONAL RAILWAY | 12,648 | 24,121 |
| CATERPILLAR INCORPORATED | 8,589 | 17,149 |
| CISCO SYSTEMS | 9,314 | 16,571 |
| CHARLES SCHWAB CORP | ||
| EATON CORP PLC IE | 7,764 | 26,249 |
| ROSS STORES INC | 14,737 | 15,223 |
| ECOLAB INC | 7,216 | 16,463 |
| CHEVRON CORP | 14,408 | 17,004 |
| EXXON MOBIL CORP | 13,900 | 16,697 |
| JP MORGAN CHASE & CO | 7,552 | 26,025 |
| INTEL CORPORATION | 17,624 | 33,266 |
| QUEST DIAGNOSTICS | ||
| INTERNATIONAL BUSINESS MACHINE | 22,414 | 26,004 |
| CBOE GLOBAL MARKETS INC | 9,823 | 13,213 |
| PAYCHEX INC | ||
| PEPSICO INC | 8,648 | 17,663 |
| ROPER TECHNOLOGIES | 15,038 | 15,265 |
| STRYKER CORP | 6,142 | 27,550 |
| KELLANOVA COM | 12,945 | 12,021 |
| SCHLUMBERGER LTD FR | 12,224 | 10,408 |
| VISA INC CL A | 4,350 | 25,254 |
| WALT DISNEY CO | 17,970 | 21,489 |
| ACCENTURE PLC IE | 19,913 | 21,406 |
| CREDIT SUISSE COMM RET STRATEG | 89,018 | 67,966 |
| GILEAD SCIENCES INC | 25,921 | 30,865 |
| ISHARES RUSSELL 2000 INDEX FD | 86,862 | 120,025 |
| PFIZER INCORPORATED | 18,272 | 14,510 |
| BROWN ADVISORY SMALL-CAP FUNDA | 78,793 | 115,861 |
| DARDEN RESTAURANTS INC | 19,153 | 18,730 |
| GENERAL MOTORS CO | 11,304 | 12,249 |
| BLACKROCK MULTI-ASSET INCOME # | 128,090 | 133,711 |
| KELLOGG COMPANY | ||
| RAYTHEON TECHNOLOGIES CORP | 15,526 | 15,734 |
| SPDR UTILITES SELECT SECTOR | 24,938 | 27,739 |
| HONEYWELL INTERNATIONAL INC | 13,273 | 19,922 |
| LOWES COMPANIES INC | 9,187 | 18,472 |
| QUALCOMM INCORPORATED | 11,312 | 16,488 |
| EATON VANCE ALL ASSSET STRATEG | 143,837 | 146,743 |
| HARTFORD FINL SVCS GRP | 22,596 | 24,194 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 231 | 231 | 0 |