| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 0 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN NEW WORLD FUND (FNWFX) 67.556 QTY | FMV | 5,067 | 5,067 |
| CLIFFWATER CORPORATE LENDING FUND (CCLFX) 2,330.728 QTY | FMV | 24,566 | 24,566 |
| FIRST TR ETF VIII FT CBOE VEST BUFFER STRATEGY (BUFR) 423.000 QTY | FMV | 11,239 | 11,239 |
| ISHARES TR CORE MSCI EAFE ETF (IEFA) 95.000 QTY | FMV | 6,683 | 6,683 |
| ISHARES TR RUSSELL 1000 VALUE ETF (IWD) 93.000 QTY | FMV | 15,368 | 15,368 |
| ISHARES TR RUSSELL 2000 ETF (IWM) 44.000 QTY | FMV | 8,831 | 8,831 |
| JOHCM INTERNATIONAL SELECT FUNDS INST (JOHIX) 288.649 QTY | FMV | 6,691 | 6,691 |
| JP MORGAN EQUITY INCOME FUND (OIEJX) 217.601 QTY | FMV | 5,000 | 5,000 |
| JP MORGAN HEDGED EQUITY FUND (JHQRX) 122.388 QTY | FMV | 3,462 | 3,462 |
| PIMCO INCOME FUND INST (PIMIX) 1,377.259 QTY | FMV | 14,627 | 14,627 |
| POLEN GROWTH FUND INST (POLIX) 346.097 QTY | FMV | 14,671 | 14,671 |
| THORNBURG LIMITED TERM INCOME FUND (THIIX) 2,256.315 QTY | FMV | 28,926 | 28,926 |
| VANGUARD INDEX FDS REAL ESTATE INDEX FD ETF (VNQ) 27.000 QTY | FMV | 2,386 | 2,386 |
| VANGUARD INDEX FDS S&P 500 ETF (VOO) 112.000 QTY | FMV | 48,922 | 48,922 |
| VIRTUS SEIX FLOATING RATE HIGH INCOME FUND (SAMBX) 1,454.820 QTY | FMV | 11,522 | 11,522 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 187 | 0 | 187 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 10,735 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,262 | 2,262 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 10 | 0 | 0 |