| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 19,000 | 4,750 | 14,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FILES | 1983-12-31 | 832 | 832 | S/L | 5.0000 | ||||
| WORD PROCESSOR | 1984-04-30 | 4,066 | 4,066 | S/L | 5.0000 | ||||
| FILE CABINET | 1989-01-31 | 650 | 650 | S/L | 7.0000 | ||||
| CARPET | 1989-12-31 | 2,043 | 2,043 | S/L | 7.0000 | ||||
| COMPUTER | 1992-08-31 | 6,926 | 6,926 | S/L | 5.0000 | ||||
| FURNITURE | 1993-06-30 | 854 | 854 | S/L | 7.0000 | ||||
| FAX AND TYPEWRITER | 1993-06-30 | 1,697 | 1,697 | S/L | 5.0000 | ||||
| REDECORATING | 1993-09-30 | 4,816 | 4,816 | S/L | 7.0000 | ||||
| CARPET | 1993-09-30 | 1,389 | 1,389 | S/L | 7.0000 | ||||
| DOORS | 1993-09-30 | 839 | 839 | S/L | 7.0000 | ||||
| CHAIRS - 4 | 1993-10-31 | 1,901 | 1,901 | S/L | 7.0000 | ||||
| DESK | 1994-01-31 | 292 | 292 | S/L | 7.0000 | ||||
| COMPUTER | 1997-11-20 | 8,819 | 8,819 | S/L | 5.0000 | ||||
| COPIER | 1998-11-17 | 5,775 | 5,775 | S/L | 5.0000 | ||||
| TELEPHONE SYSTEM | 1999-10-28 | 5,738 | 5,738 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2004-09-15 | 4,166 | 4,166 | S/L | 7.0000 | ||||
| LAPTOP COMPUTER | 2006-03-14 | 953 | 953 | S/L | 5.0000 | ||||
| PHONE | 2006-11-29 | 488 | 488 | S/L | 5.0000 | ||||
| CHAIR | 2006-11-29 | 449 | 449 | S/L | 7.0000 | ||||
| BOOKCASE CABINET | 2007-08-09 | 2,116 | 2,116 | S/L | 7.0000 | ||||
| COMPUTER | 2013-12-11 | 1,271 | 1,271 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2018-07-30 | 4,085 | 4,085 | 200DB | 7.0000 | ||||
| GRANTS MANAGEMENT SOFTWARE | 2019-07-12 | 10,165 | 8,471 | 3.0000 | 1,694 | ||||
| SOFTWARE | 2021-06-28 | 10,700 | 2,081 | 3.0000 | 3,566 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ST WASH SALE TRANSACTIONS - MS 37434 | PURCHASE | 28,308 | 28,308 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLE TOTAL RETURN | 1,462,714 | 1,190,979 |
| KOPERNIK | 1,100,429 | 1,173,570 |
| VANGUARD INT'L EQUITY | 3,261,352 | 3,476,507 |
| VOO | 3,763,906 | 4,199,216 |
| OAKMARK GLOBAL EQUITY | ||
| EDGEWOOD LARGE CAP | 1,357,735 | 1,846,536 |
| ISHARES BC TIP ETF | 1,205,118 | 1,089,201 |
| OAKMARK LARGE CAP VALUE | 1,981,641 | 1,820,772 |
| LAZARD SMA | 1,638,928 | 1,888,055 |
| ISHARES CORE S&P SMALL-CAP ETF | 730,662 | 977,253 |
| ISHARES CORE S&P MID-CAP ETF | 1,049,461 | 1,484,963 |
| ARISOTLE | 1,891,646 | 2,113,778 |
| PIMCO COMMODITY REAL RETURN | 2,394,945 | 2,083,384 |
| GARCIA HAMILTON | 3,941,165 | 3,765,845 |
| MARTIN CURRIE EM | 1,812,569 | 1,356,713 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAYVIEW CAPITAL PARTNERS II | AT COST | 100,000 | |
| BAYVIEW CAPITAL PARTNERS III | AT COST | 500,663 | 673,352 |
| BAYVIEW CAPITAL PARTNERS IV | AT COST | 340,317 | 185,151 |
| BLACKSTONE ENERGY II | AT COST | 374,105 | 452,758 |
| BTO OFFSHORE FEEDER FUND | AT COST | 636,203 | 850,091 |
| CANYON | AT COST | 16,145 | |
| CASCADE FUND LTD | AT COST | 2,810,000 | 2,812,287 |
| COHESIVE CAPITAL PARTNERS III | AT COST | 322,229 | 450,584 |
| GOLDENTREE | AT COST | 81,794 | |
| GOLDMAN SACHS VINTAGE FD V OFFSHORE | AT COST | 110,198 | 45,177 |
| GOLDMAN SACHS VINTAGE FD VI OFFSHORE | AT COST | 440,241 | 373,946 |
| GOLDMAN SACHS VINTAGE OFFSHORE VIII | AT COST | 946,912 | 1,007,950 |
| HAMILTON LANE | AT COST | 1,532,357 | 2,197,154 |
| HCP MILLENNIUM | AT COST | 1,192,157 | 2,114,885 |
| MAKENA PERPETUAL VC FUND | AT COST | 3,008,881 | 3,752,265 |
| PRIVATE EQUITY CORE FUND III | AT COST | 98,563 | 242,659 |
| OAK STREET REC V | AT COST | 430,338 | 486,329 |
| PENN SQUARE GLOBAL REAL ESTATE FUND | AT COST | 189,939 | 122,957 |
| POINTER OFFSHORE ACCOUNT | AT COST | 100,000 | 2,265,603 |
| THIRD POINT LLC | AT COST | 1,895,547 | |
| TOWN SQUARE REAL ESTATE ALPHA FUND | AT COST | 355,421 | 340,323 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 81,030 | 75,977 | 5,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,505 | 2,505 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 7,391 | 1,848 | 5,543 | |
| DUES | 2,229 | 2,229 | ||
| OFFICE EXPENSE | 2,909 | 2,909 | ||
| MISCELLANEOUS | 50 | 50 | ||
| OTHER - SCHEDULED | ||||
| ALLOCATED INVESTMENT OPERATIN | 205,168 | 205,168 | ||
| POSTAGE | 142 | 142 | ||
| UTILITIES | 5,885 | 5,885 | ||
| CONTINUING EDUCATION | 1,500 | 1,500 | ||
| INVESTMENT EXPENSE | 3,287 | 3,287 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT ALLOCATED ORDINARY | 73,030 | 73,030 | |
| PASSIVE INCOME | 93,585 | 93,585 | |
| BAYVIEW III - ADD BOOK INC | -73,061 | ||
| BAYVIEW CAPITAL III | 43,039 | ||
| BAYVIEW IV - ADD BOOK INC | 135,052 | ||
| BAYVIEW CAPITAL IV | -7,153 | ||
| BLACKSTONE EN - ADD BOOK INC | 19,126 | ||
| PRIVATE EQUITY CORE FUND | 1,810 | ||
| PRIVATE EQUITY - ADD BOOK INC | 56,400 | ||
| PENN SQUARE - ADD BOOK INC | -230 | ||
| PENN SQUARE GLOBAL REAL EST | 53 | ||
| TOWNSQUARE - ADD BOOK INC | -6,037 | ||
| TOWNSQUARE REAL ESTATE ALPHA | 3,402 | ||
| TOWNSQUARE REAL ESTATE ALPHA | 2,267 | ||
| TOWNSQUARE REAL ESTATE ALPHA | 201 | ||
| GOLDMAN - ADDL BOOK INCOME | 599,541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNITY BANK & TRUST | 5,638 | 3,947 | 1,691 | |
| OAK STREET - ALLOCATED FROM PSP | 4,855 | 4,855 | ||
| OTHER | 218,070 | 218,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 86,104 | |||
| FOREIGN TAXES | 22,224 | 22,224 |