| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 695 | 695 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BOND INST | 16,147 | 16,454 |
| METROPOLITAN WEST T/R BOND-I # | 20,489 | 20,556 |
| DODGE & COX GLOBAL BOND FUND | 2,881 | 2,881 |
| BNY MELLON INTERNATIONAL BOND | ||
| VANGUARD EMERGING MARKETS BOND | 1,580 | 1,672 |
| FEDERATED HERMES INSTL HIGH YI | 2,121 | 1,982 |
| HARTFORD WORLD BOND FUND | 2,881 | 2,875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| T ROWE PRICE DIVIDEND GROWTH F | 8,841 | 15,325 |
| VANGUARD 500 INDEX FUND CL ADM | 9,076 | 16,719 |
| ISHARES RUSSELL 2000 INDEX FD | 4,090 | 6,423 |
| CREDIT SUISSE COMM RET STRATEG | 4,241 | 3,587 |
| GOLDMAN SACHS TR EMG MKTS INST | ||
| VANGUARD REIT INDEX ETF | ||
| BLACKROCK MULTI-ASSET INCOME # | 6,785 | 7,082 |
| ISHARES S&P 500 / BARRA GROWTH | 2,755 | 3,380 |
| ISHARES EDGE MSCI USA VALUE FA | ||
| ISHARES CORE MSCI EAFE ETF | 11,952 | 16,392 |
| INVESCO S&P 500 EQUAL WEIGHT | 3,140 | 3,314 |
| SPDR SELECT SECTOR SPDR TR IND | 867 | 912 |
| EATON VANCE ALL ASSET STRATEGY | 7,633 | 7,787 |
| BROWN ADVISORY SMALL-CAP FUNDA | 3,510 | 6,118 |
| ISHARES USA MINIMUM OLATILITY | 3,230 | 3,511 |
| SPDR HEALTH CARE SELECT SECTOR | 896 | 955 |
| SPDR CONSUMER STAPLES SELECT S | 959 | 936 |
| SPDR ENERGY SLECT SECTOR SPDR | 1,117 | 1,258 |
| BLACKROCK EMERGING MARKETS FUN | 7,775 | 8,404 |
| PRINCIPAL RELA ESTATE SECURITI | 5,846 | 6,532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 300 | 300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 74 | 74 |