| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,668 | 3,334 | 3,334 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP INC BOND 7.62500% | 24,666 | 25,528 |
| CARDINAL HEALTH INC | 24,356 | 24,698 |
| CANADIAN IMPERIAL BK COMM TORO MTN | 24,986 | 24,788 |
| FISERV INC | 24,227 | 24,623 |
| GENERAL MTRS FINL CO INC NOTE | 24,981 | 25,285 |
| LAS VEGAS SANDS CORP | 24,240 | 24,515 |
| BROWN & BROWN INC NOTE | 24,499 | 24,729 |
| ALLY FINL INC NOTE 5.12500% | 24,660 | 24,800 |
| HCA INC. NOTE CALL MAKE WHOLE 5.87500% | 24,926 | 25,213 |
| TRANSCANADA PIPELINE STRIP NOTE 6.20300% | 24,997 | 24,999 |
| ARES CAPITAL CORP NOTE | 24,929 | 25,715 |
| TARGA RES PARTNERS | 24,883 | 25,330 |
| SOCIETE GENERALE SER 2023-544 MTN | 24,978 | 25,032 |
| ASSURED GTY US HLDNGS INC NOTE 6.12500% | 25,005 | 26,240 |
| GOLDMAN SACHS GROUP INC | 24,909 | 24,874 |
| ENBRIDGE SACHS GROUP INC | 24,854 | 26,548 |
| UNITED STATES TREAS SER B-2024 2.75000% | 48,930 | 49,842 |
| UNITED STATES TREAS SER BA-2024 2.5000% | 48,582 | 49,543 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGNC INVT CORP | 29,715 | 37,245 |
| AIR PROD & CHEMICAL INC | 16,235 | 55,035 |
| ALPHABET INC CL C | 26,283 | 140,930 |
| AMAZON.COM INC | 70,210 | 136,746 |
| ANNALY CAPITAL MANAGEMENT INC PFD SER | 24,124 | 25,140 |
| APPLE INC | 30,095 | 240,662 |
| ARES CAPITAL CORP | 89,886 | 100,151 |
| ATHENE HOLDING LTD | 24,989 | 25,340 |
| BANK AMERICA CORP 6 NCUM PFD SR GG | 24,610 | 24,820 |
| BERKSHIRE HATHAWAY INC NEW | 36,289 | 267,495 |
| BLACKSTONE INC | 25,392 | 130,969 |
| BLACKSTONE PRIVATE CREDIT FUND SHS CL I | 250,000 | 244,477 |
| BRIGHTHOUSE FINL INC 6.25 | 20,199 | 21,750 |
| BRIGHTHOUSE FINL INC 6.75 DP SHS PF B | 22,856 | 22,480 |
| BROADCOM IN | 31,576 | 139,550 |
| CAMDEN PPTY TR SBI | 55,824 | 56,221 |
| CITIGROUP INC DEP | 14,475 | 14,840 |
| HOME DEPOT INC | 17,958 | 104,479 |
| JOHNSON & JOHNSON COM | 38,275 | 70,533 |
| JPMORGAN CHASE & CO | 36,963 | 102,153 |
| JPMORGAN CHASE &CO 6 DEP | 24,935 | 25,310 |
| NIKE INC CL B | 22,313 | 87,018 |
| NUSTAR LOGISTICS | 35,225 | 38,820 |
| NUVEEN FLOATING RATE INCOME FUND | 41,427 | 41,100 |
| PROLOGIS INC COM | 20,767 | 43,033 |
| REGIONS FINANCIAL CORP | 23,212 | 23,040 |
| SERVICE CORP INTL | 22,834 | 85,612 |
| STARBUCKS CORP | 13,962 | 57,606 |
| TRITON INTL LTD 8.00000% PFD | 23,329 | 24,950 |
| TWO HBRS INVT CORP PFD SER | 24,107 | 22,390 |
| UNUM GROUP JR NT58 | 22,145 | 25,230 |
| WELLS FARGO & CO NEW DEPOSITORY SHS | 24,650 | 25,090 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P 500 ETF TR | AT COST | 218,144 | 643,750 |
| SELECT SECTOR SPDR TRUST TECHNOLOGY | AT COST | 50,769 | 328,581 |
| EATON VANCE ATLANTA CAP | AT COST | 79,122 | 164,383 |
| JPMORGAN CHASE BK N A CD 5.30000% | AT COST | 50,000 | 49,981 |
| GOLDMAN SACHS BK USA CD 5.150000% | AT COST | 50,000 | 49,968 |
| MORGAN STANLEY PRIVATE BK NATL CD | AT COST | 50,000 | 49,974 |
| JP MORGAN CHASE BK N A CD 5.00000% | AT COST | 50,000 | 49,929 |
| CLIFFWATER CORPORATE LENDING FUND I | AT COST | 292,009 | 293,467 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,413 | 1,707 | 1,707 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCE | 12,524 |
| COST BASIS ADJUSTMENT | 3,189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCRUED INTEREST PAID | 4,005 | 4,005 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. INCOME | 98 | 98 | 98 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 35,709 | 35,709 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,282 | 0 | 0 |