| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,475 | 0 | 1,475 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HP PROBOOK 450 | 2023-03-04 | 1,144 | SL | 5.000000000000 | 191 | 0 | 191 | ||
| HP ZBOOK POWER | 2023-04-08 | 1,763 | SL | 5.000000000000 | 264 | 0 | 264 | ||
| HP PRO NOTEBOOK | 2023-04-14 | 1,019 | SL | 5.000000000000 | 153 | 0 | 153 | ||
| LAPTOP | 2023-06-02 | 1,011 | SL | 5.000000000000 | 118 | 0 | 118 | ||
| FURNITURE AND EQUIPMENT | 2010-01-01 | 2,924 | 2,924 | SL | 10.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HP PROBOOK 450 | 1,144 | 191 | 953 | |
| HP ZBOOK POWER | 1,763 | 264 | 1,499 | |
| HP PRO NOTEBOOK | 1,019 | 153 | 866 | |
| LAPTOP | 1,011 | 118 | 893 | |
| FURNITURE AND EQUIPMENT | 2,924 | 2,924 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,038 | 0 | 1,038 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CREDIT CARD ADVANCE PAYMENT | 60 | 60 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY | 7,096 | 0 | 7,096 | 0 |
| MARKETING | 1,139 | 0 | 1,139 | 0 |
| PARKING | 692 | 0 | 692 | 0 |
| BANK AND CREDIT CARD FEES | 5 | 0 | 5 | 0 |
| INSURANCE | 187 | 0 | 187 | 0 |
| OTHER EXPENSE | 1,862 | 0 | 1,862 | 0 |
| POSTAGE, MAILING SERVICE | 6 | 0 | 6 | 0 |
| SUPPLIES - INSTRUCTIONAL TOOLS | 3,015 | 0 | 3,015 | 0 |
| OFFICE SUPPLIES | 230 | 0 | 230 | 0 |
| CONTINUING EDUCATION | 350 | 0 | 350 | 0 |
| BUSINESS REGISTRATION FEES | 3,598 | 0 | 3,598 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE FEES | 83,738 | 83,738 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 79 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 1,245 | 0 | 1,245 | 0 |