| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 2,400 | 1,200 | 1,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25000 shs affiliated Mngrs Group 4.25% | 25,435 | 24,940 |
| 25000 shs Ebay inc. 3.45% | 25,024 | 24,668 |
| 25000 shs American Express Co 3.625% | 25,332 | 24,586 |
| 25000 shs Abbvie Inc 3.60% | 25,048 | 24,535 |
| 25000 shs Sysco Corp 3.75% | 25,552 | 24,400 |
| 25000 shs VA Electric & power 3.15% | 24,960 | 24,238 |
| 25000 shs Georgia power co 3.25% | 25,262 | 24,038 |
| 25000 shs Booking Holdings 3.60% | 25,257 | 24,431 |
| 25000 shs Express Scripts 3.40% | 25,559 | 23,620 |
| 25000 shs Air Product and Chemicals in APD 1.850 | 25,482 | 23,060 |
| 25000 shs Goldman Sachs Group Inc GS 3.00 | 26,282 | 22,770 |
| 25000 shs Dow Dupont Inc. 4.725% | 25,321 | 25,383 |
| 25000 shs Parker Hannifan Corp 3.25% | 25,689 | 23,547 |
| 25000 shs PPG Industries PPG 2.800 | 26,131 | 22,633 |
| 25000 shs Reinsurance GRP American | 25,689 | 22,469 |
| 25000 shs Intel Corp 5.125% | 25,149 | 25,957 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 shs Alphabet | 19,827 | 69,845 |
| 100 shs American Tower Corp | 23,545 | 21,588 |
| 400 shs Apple Computer | 4,806 | 77,012 |
| 400 shs Broadridge Financial Solutions | 21,879 | 82,300 |
| 750 shs Church & Dwight Co. | 10,693 | 70,920 |
| 800 shs Coca Cola Company | 20,618 | 47,144 |
| 300 shs Ecolab Inc. | 12,928 | 59,505 |
| 25 shs Equinix Inc. | 18,107 | 20,135 |
| 125 shs Illinois Tool Works | 19,697 | 32,743 |
| 150 shs Intuit | 7,653 | 93,755 |
| 250 shs Jack Henry and Associates | 19,463 | 40,853 |
| 200 shs Johnson & Johnson | 22,601 | 31,348 |
| 200 shs Mastercard Incorporated | 11,212 | 85,302 |
| 750 shs McCormick & Co | 12,204 | 51,315 |
| 200 shs McDonalds Corp | 11,252 | 59,302 |
| 900 shs Nextera Energy | 18,300 | 54,666 |
| 500 shs Nike | 10,386 | 54,285 |
| 150 shs Sherwin Williams | 20,581 | 46,785 |
| 100 shs Stryker Corporation | 18,947 | 29,946 |
| 1000 shs TJX Cos Inc | 10,774 | 93,810 |
| 150 shs Watsco | 22,332 | 64,271 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 25000 shs Capital One Bank 4.15% | FMV | 25,000 | 24,818 |
| 25000 shs Beal Bk Plano TEX CD 2.2%25 | FMV | 25,000 | 24,135 |
| 25000 shs Morgan Stanley Bank 4.90% | FMV | 25,067 | 25,260 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 698 | 349 | 349 |
| Description | Amount |
|---|---|
| Deferred scholarship grant and payment timing differences | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management | 12,811 | 12,811 | 0 |