| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD SHORT TERM BOND | AT COST | 168,020 | 158,251 |
| COHEN & STEERS PREFERRED | AT COST | 176,047 | 150,279 |
| COLUMBIA DIVIDEND INCOME | AT COST | 234,440 | 292,372 |
| DODGE AND COX INCOME | AT COST | 149,950 | 127,936 |
| FIRST EAGLE GLOBAL FUND | AT COST | 308,734 | 366,589 |
| JOHCM INTERNATIONAL | AT COST | 147,000 | 106,977 |
| MFS GROWTH ALLOCATION | AT COST | 232,810 | 239,669 |
| PGIM GLOBAL TOTAL RETURN | AT COST | 130,321 | 96,634 |
| PIMCO SHORT TERM CL D | AT COST | 76,310 | 73,723 |
| VANGUARD CONSUMR STAPLES | AT COST | 99,857 | 186,186 |
| VANGUARD SHORT TERM | AT COST | 184,560 | 177,017 |
| VANGUARD UTILITIES | AT COST | 65,810 | 148,306 |
| WESTERN ASSET CORE PLUS | AT COST | 342,550 | 262,714 |
| CLIFFWATER CORPORATE LEN | AT COST | 600,010 | 591,581 |
| POLEN GROWTH INSTITUTION | AT COST | 113,010 | 99,669 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONTRIBUTED PROPERTY USED IN EXEMPT | 750,959 | 750,959 | 750,959 | |
| 6 ACRES FROM CAPUTO/URBAN | 19,676 | 19,676 | 19,676 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 10,089 | 10,089 | ||
| WEB SITE | 760 | 760 | ||
| TCC ADMIN FEE | 5,314 | 5,314 | ||
| POSTAGE AND DELIVERY | 194 | 194 | ||
| AUTO | 856 | 856 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 8,188 | 8,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB INVESTMENT FEE | 11,866 | 11,866 | 11,866 | |
| OTHER | 5,105 | 5,105 | 5,105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 3,046 | 3,046 |